National Healthcare Corp balance sheet
At the end of fiscal 2025, National Healthcare Corp had total assets of $1.53bn, total liabilities of $452m and shareholders' equity of $1.07bn. It held $92.8m in cash against $40.0m of debt: net cash of $52.8m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 26 | 59 | 43 | 50 | 147 | 108 | 59 | 107 | 76 | 93 | 39 |
| Receivables | 83 | 87 | 97 | 93 | 90 | 96 | 100 | 109 | 135 | 139 | 138 |
| Inventory | 8 | 7 | 7 | 7 | 9 | 9 | 7 | 7 | 9 | 8 | 9 |
| Total current assets | 291 | 329 | 322 | 341 | 457 | 427 | 354 | 406 | 424 | 462 | 440 |
| Goodwill | 18 | 18 | 21 | 21 | 21 | 168 | 168 | 168 | 170 | 170 | 170 |
| Total assets | 1,087 | 1,097 | 1,081 | 1,287 | 1,362 | 1,403 | 1,275 | 1,311 | 1,524 | 1,526 | 1,537 |
| Deferred revenue (current) | — | — | — | 0 | 51 | 15 | 0 | 0 | — | — | — |
| Total current liabilities | 151 | 155 | 158 | 195 | 281 | 263 | 198 | 214 | 235 | 254 | 236 |
| Short-term debt | — | — | 0 | 10 | 0 | — | — | 0 | 8 | 8 | 0 |
| Long-term debt | 120 | 100 | 55 | 0 | — | — | — | 0 | 130 | 33 | 0 |
| Total debt | 120 | 100 | 55 | 10 | 0 | 0 | 0 | 0 | 137 | 40 | 0 |
| Total liabilities | 418 | 393 | 346 | 508 | 564 | 495 | 398 | 400 | 541 | 452 | 409 |
| Shareholders' equity | 670 | 703 | 733 | 779 | 795 | 903 | 874 | 909 | 980 | 1,069 | 1,122 |
| Net debt (negative = net cash) | 94 | 41 | 12 | −40 | −147 | −108 | −59 | −107 | 61 | −53 | −39 |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 16m | 16m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 129 | 135 | 142 | 142 | 132 | 139 | 138 | 138 |
| Inventory | 8 | 9 | 8 | 8 | 8 | 8 | 9 | 9 |
| Total current assets | 446 | 424 | 455 | 463 | 494 | 462 | 466 | 440 |
| Goodwill | 170 | 170 | 170 | 170 | 170 | 170 | 170 | 170 |
| Total assets | 1,563 | 1,524 | 1,549 | 1,562 | 1,572 | 1,526 | 1,524 | 1,537 |
| Total current liabilities | 248 | 235 | 239 | 269 | 282 | 254 | 251 | 236 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 8 | 0 | 0 |
| Long-term debt | 130 | 130 | 127 | 103 | 66 | 33 | 0 | 0 |
| Total debt | 137 | 137 | 134 | 110 | 73 | 40 | 0 | 0 |
| Total liabilities | 576 | 541 | 541 | 537 | 514 | 452 | 427 | 409 |
| Shareholders' equity | 983 | 980 | 1,005 | 1,022 | 1,053 | 1,069 | 1,091 | 1,122 |
| Shares outstanding | 15m | 15m | 15m | 15m | 16m | 16m | 16m | 16m |
Compare with peers
- Concentra Group Holdings Parent, Inc. balance sheet
- Brookdale Senior Living Inc. balance sheet
- Surgery Partners, Inc. balance sheet
- Acadia Healthcare Company, Inc. balance sheet
- Sonida Senior Living, Inc. balance sheet
Head to head: CON vs NHCBKD vs NHCNHC vs SGRYNHC vs SNDA
More: Health Care Facilities stocks compared, Health Care sector, rankings of US companies