National Healthcare Corp cash flow statement
In fiscal 2025, National Healthcare Corp's operations generated $185m of cash; it spent $36.4m on capital projects, leaving free cash flow of $149m. It returned $38.7m in dividends and $14.7m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 91 | 94 | 98 | 100 | 203 | 62 | 9 | 111 | 107 | 185 | 189 |
| Depreciation and amortisation | 39 | 43 | 42 | 42 | 42 | 41 | 40 | 42 | 42 | 45 | 46 |
| Stock-based pay | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 |
| Capital spending | 63 | 32 | 30 | 26 | 22 | 39 | 30 | 28 | 28 | 36 | 42 |
| Free cash flow | 28 | 62 | 69 | 74 | 181 | 23 | −21 | 83 | 80 | 149 | 147 |
| Free cash flow after stock pay | 28 | 60 | 67 | 72 | 179 | 20 | −24 | 81 | 76 | 144 | 141 |
| Dividends paid | 26 | 28 | 30 | 31 | 32 | 32 | 35 | 36 | 37 | 39 | 40 |
| Share buybacks | 8 | 0 | 1 | 1 | 0 | 1 | 10 | 2 | 14 | 15 | 32 |
| Shares issued | 11 | 3 | 3 | 2 | 2 | 3 | 2 | 0 | 14 | 14 | 27 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 34 | 13 | 39 | 63 | 66 | 17 | 63 | 43 |
| Depreciation and amortisation | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 11 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Capital spending | 6 | 8 | 6 | 10 | 10 | 10 | 10 | 13 |
| Free cash flow | 29 | 5 | 33 | 53 | 56 | 6 | 53 | 31 |
| Free cash flow after stock pay | 27 | 4 | 32 | 51 | 55 | 6 | 52 | 29 |
| Shares issued | 2 | 1 | 1 | 5 | 3 | 5 | 12 | 7 |
Compare with peers
- Concentra Group Holdings Parent, Inc. cash flow
- Brookdale Senior Living Inc. cash flow
- Surgery Partners, Inc. cash flow
- Acadia Healthcare Company, Inc. cash flow
- Sonida Senior Living, Inc. cash flow
Head to head: CON vs NHCBKD vs NHCNHC vs SGRYNHC vs SNDA
More: Health Care Facilities stocks compared, Health Care sector, rankings of US companies