NiSource balance sheet

At the end of fiscal 2025, NiSource had total assets of $35.86bn and shareholders' equity of $9.45bn. It held $110m in cash against $16.21bn of debt: net debt of $16.10bn.

Balance sheet

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

NiSource: balance sheet, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMSept 2026
Cash and equivalents	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.0	2.2	0.2	0.1	0.1
Receivables	0.8	1.1	0.9	0.9	1.0	0.9	0.7	0.8	0.9	1.1	0.9	0.8	0.8	1.0	0.9	1.0	1.2	0.8
Total current assets	2.2	2.4	2.3	2.4	2.2	2.2	1.6	1.8	1.8	2.1	1.9	1.7	1.9	2.6	4.5	2.1	2.4	2.4
Goodwill	3.7	3.7	3.7	3.7	3.7	1.7	1.7	1.7	1.7	1.7	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5
Total assets	19.3	19.9	20.7	21.8	22.7	24.6	17.5	18.7	20.0	21.8	22.7	22.0	24.2	26.7	31.1	31.8	35.9	38.9
Accounts payable	0.5	0.6	0.4	0.5	0.6	0.6	0.4	0.5	0.6	0.9	0.7	0.6	0.7	0.9	0.7	0.9	1.1	1.2
Deferred revenue (current)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—	—	—	0.3	0.2	0.2	0.3	0.3	0.3	0.3	0.3
Total current liabilities	3.1	3.7	3.6	3.3	3.2	4.0	2.7	3.5	3.2	4.0	3.7	2.3	2.7	4.7	5.3	4.1	3.5	4.8
Short-term debt	0.1	1.4	1.4	0.8	0.7	1.6	0.6	1.5	1.2	2.0	1.8	0.5	0.6	1.8	0.0	1.3	0.0	0.8
Long-term debt	6.0	6.0	6.6	7.4	8.2	8.5	6.4	6.1	7.5	7.1	7.9	9.2	9.2	9.5	11.1	12.1	15.5	16.4
Total debt	9.6	7.4	8.0	8.1	8.9	10.0	7.0	7.9	9.0	9.1	9.6	9.7	9.8	11.3	14.1	14.0	16.2	18.3
Shareholders' equity	4.8	4.9	5.0	5.6	5.9	6.2	3.8	4.1	4.3	5.8	6.0	5.8	6.9	7.6	8.3	8.7	9.5	9.6
Net debt (negative = net cash)	9.6	7.3	8.0	8.1	8.9	10.0	7.0	7.9	9.0	9.0	9.5	9.6	9.7	11.3	11.9	13.8	16.1	18.2
Shares outstanding	277m	279m	282m	310m	314m	316m	319m	323m	337m	372m	382m	392m	405m	412m	447m	470m	478m	480m

US$ billions unless shown otherwise. Fiscal quarters.

NiSource: balance sheet, quarterly
Quarter	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026	2026 Q3Sept 2026
Receivables	1.0	1.1	0.8	0.7	1.2	1.2	0.8	0.8
Total current assets	2.1	2.2	2.0	1.8	2.4	2.4	2.2	2.4
Goodwill	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5
Total assets	31.8	33.1	34.0	34.4	35.9	36.6	37.5	38.9
Accounts payable	0.9	0.7	0.7	0.7	1.1	1.0	1.1	1.2
Deferred revenue (current)	0.3	0.1	0.2	0.3	0.3	0.1	0.2	0.3
Total current liabilities	4.1	4.2	3.4	3.5	3.5	3.7	4.4	4.8
Short-term debt	1.3	0.8	0.0	1.3	0.0	1.3	0.7	0.8
Long-term debt	12.1	12.8	14.5	14.5	15.5	15.5	15.6	16.4
Total debt	13.4	13.6	14.5	15.7	15.5	16.7	16.3	17.2
Shareholders' equity	8.7	8.9	8.9	9.1	9.5	9.7	9.6	9.6
Shares outstanding	470m	479m	479m	480m	478m	479m	479m	480m

Balances at each fiscal year end (quarter end in the quarterly view). Total debt is short- plus long-term borrowings, including lease debt where the company reports it within debt. Where assets do not equal liabilities plus shareholders' equity, the difference (non-controlling interests, redeemable preferred shares) is shown on its own line.

Compare with peers

Head to head: NI vs PNW AEE vs NI CMS vs NI

More: Multi-Utilities stocks compared, Utilities sector, rankings of US companies

Figures from NiSource's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to NiSource.