undamentalytics Newsletter
Sign in

NiSource income statement

In fiscal 2025, NiSource reported revenue of $6.52bn, up 23.5% on the year before, operating income of $1.84bn (a 28.1% margin) and net income of $930m, or $1.95 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Revenue6,6526,3715,7515,0314,6255,2724,6524,4934,8754,9915,0534,4734,7315,7395,3485,2836,5236,798
Cost of revenue3,3182,9642,3041,5171,9632,3731,6441,3901,5191,7611,535———————
Gross profit3,3343,4073,4483,5142,6622,9004,6524,4934,8755,1155,209———————
Operating income8008929141,0406987898008669211258915511,0071,2661,2961,4561,8351,903
Interest expense399392377418375380380350353353379371341362490517639789
Provision for credit losses———————————55736403967—
Income tax165130167215109167141182315−180124−17118165140158204163
Net income217283299416532530287332129−51383−18585804714760930940
Diluted EPS$0.78$1.01$1.03$1.39$1.70$1.67$0.90$1.02$0.39−$0.18$0.87−$0.19$1.27$1.70$1.48$1.62$1.95$1.96
Diluted shares (average)276m280m288m300m314m317m320m324m331m356m376m384m417m443m448m456m475m481m
EBITDA1,3901,4871,4501,6021,1691,2761,3241,4131,4927241,6081,2771,7552,0872,2042,4993,0033,207

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: NI vs PNWAEE vs NICMS vs NI

More: Multi-Utilities stocks compared, Utilities sector, rankings of US companies

Figures from NiSource's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to NiSource.