NMI Holdings, Inc. balance sheet
At the end of fiscal 2025, NMI Holdings, Inc. had total assets of $3.84bn, total liabilities of $1.25bn and shareholders' equity of $2.59bn. It held $43.9m in cash against $417m of debt: net debt of $373m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 486 | 56 | 103 | 57 | 48 | 19 | 25 | 41 | 127 | 77 | 44 | 97 | 54 | 44 | 72 |
| Goodwill | — | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | — |
| Total assets | 543 | 481 | 463 | 662 | 840 | 895 | 1,092 | 1,365 | 2,167 | 2,451 | 2,516 | 2,941 | 3,350 | 3,841 | 3,997 |
| Long-term debt | — | — | 0 | 144 | 144 | 144 | 147 | 146 | 393 | 395 | 396 | — | — | — | — |
| Total debt | 0 | 0 | 0 | 150 | 148 | 147 | 149 | 148 | 393 | 395 | 396 | 398 | 415 | 417 | 418 |
| Total liabilities | 54 | 18 | 36 | 260 | 364 | 386 | 391 | 434 | 797 | 885 | 902 | 1,015 | 1,133 | 1,249 | 1,292 |
| Shareholders' equity | 489 | 463 | 427 | 403 | 476 | 509 | 702 | 930 | 1,370 | 1,566 | 1,614 | 1,926 | 2,217 | 2,592 | 2,705 |
| Net debt (negative = net cash) | −486 | −56 | −103 | 92 | 100 | 127 | 124 | 107 | 266 | 318 | 352 | 301 | 361 | 373 | 346 |
| Shares outstanding | — | — | — | — | 59m | 61m | 66m | 68m | 85m | 86m | 84m | 81m | 79m | 76m | 75m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Goodwill | — | 3 | — | — | — | 3 | — | — |
| Total assets | 3,320 | 3,350 | 3,456 | 3,591 | 3,727 | 3,841 | 3,910 | 3,997 |
| Total liabilities | 1,125 | 1,133 | 1,135 | 1,171 | 1,212 | 1,249 | 1,277 | 1,292 |
| Shareholders' equity | 2,195 | 2,217 | 2,322 | 2,420 | 2,515 | 2,592 | 2,632 | 2,705 |
| Shares outstanding | 79m | 79m | 78m | 78m | 77m | 76m | 76m | 75m |
Compare with peers
- Onity Group Inc. balance sheet
- Mgic Investment Corp balance sheet
- Federal Agricultural Mortgage Corp balance sheet
- Enact Holdings, Inc. balance sheet
- Loandepot, Inc. balance sheet
Head to head: NMIH vs ONITMTG vs NMIHAGM vs NMIH
More: Commercial & Residential Mortgage Finance stocks compared, Financials sector, rankings of US companies