Nextnav Inc. balance sheet
At the end of fiscal 2025, Nextnav Inc. had total assets of $247m, total liabilities of $333m and shareholders' equity of −$86.2m. It held $44.8m in cash against $274m of debt.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 14 | 100 | 47 | 82 | 39 | 45 | 78 |
| Receivables | 0 | 2 | 2 | 2 | 3 | 2 | 2 |
| Inventory | — | 5 | — | — | — | — | — |
| Total current assets | 18 | 106 | 61 | 91 | 86 | 157 | 304 |
| Goodwill | — | — | 17 | 18 | 17 | 19 | 19 |
| Total assets | 45 | 137 | 124 | 162 | 162 | 247 | 389 |
| Accounts payable | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
| Deferred revenue (current) | — | 2 | 0 | 0 | 0 | 0 | 1 |
| Total current liabilities | 4 | 7 | 9 | 10 | 12 | 12 | 12 |
| Long-term debt | — | — | — | 48 | 55 | 274 | — |
| Total debt | 59 | 1 | 2 | 48 | 55 | 274 | — |
| Total liabilities | 166 | 37 | 20 | 82 | 112 | 333 | 55 |
| Shareholders' equity | −490 | 100 | 100 | 79 | 50 | −86 | 335 |
| Non-controlling interests and other (assets − liabilities − equity) | 370 | — | 4 | — | — | — | — |
| Shares outstanding | 7m | — | 106m | 111m | 131m | 135m | 167m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2 | 3 | 2 | 2 | 1 | 2 | 1 | 2 |
| Total current assets | 104 | 86 | 193 | 182 | 172 | 157 | 148 | 304 |
| Goodwill | 18 | 17 | 18 | 19 | 19 | 19 | 19 | 19 |
| Total assets | 172 | 162 | 269 | 257 | 263 | 247 | 236 | 389 |
| Accounts payable | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total current liabilities | 21 | 12 | 12 | 12 | 15 | 12 | 14 | 12 |
| Long-term debt | 53 | 55 | 213 | 246 | 230 | 274 | 267 | — |
| Total debt | 53 | 55 | 213 | 246 | 230 | 274 | 267 | — |
| Total liabilities | 106 | 112 | 262 | 304 | 285 | 333 | 326 | 55 |
| Shareholders' equity | 66 | 50 | 7 | −47 | −22 | −86 | −90 | 335 |
| Shares outstanding | 128m | 131m | 132m | 133m | 135m | 135m | 136m | 167m |
Compare with peers
- Intrusion Inc balance sheet
- Tianci International, Inc. balance sheet
- Iothree Ltd balance sheet
- Amplitech Group, Inc. balance sheet
- Franklin Wireless Corp balance sheet
Head to head: INTZ vs NNCIIT vs NNIOTR vs NN
More: Communications Equipment stocks compared, Technology sector, rankings of US companies