Intrusion vs Nextnav
Intrusion is the larger business, with $7.0m of revenue in fiscal 2025 against $4.6m for Nextnav (1.5 times as much). Intrusion grew faster (21.6% against -19.3%). Intrusion kept more of each dollar of sales as profit: a net margin of -129.1% against -4138.5%.
| Latest fiscal year | IntrusionINTZ, 2025 | NextnavNN, 2025 |
|---|---|---|
| Revenue | $7.0m | $4.6m |
| Revenue growth | 21.6% | -19.3% |
| Net income | −$9.1m | −$189m |
| Operating margin | -130.6% | — |
| Net margin | -129.1% | -4138.5% |
| Return on equity | -133.9% | — |
| Free cash flow | −$7.5m | −$50.8m |
| Cash | $3.6m | $44.8m |
| Total debt | $0 | $274m |
| Debt to equity | 0.0% | — |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | 52 | 103 |
| Market value | $13.1m | $1.66bn |
| Price vs our value range | — | — |
| Moat score | 42 (Weak) | 12 (Weak) |
| Insider trades, 12 months | 4 buys, 2 sales | 1 buys, 35 sales |