NRG Energy balance sheet
At the end of fiscal 2025, NRG Energy had total assets of $29.14bn, total liabilities of $27.46bn and shareholders' equity of $1.68bn. It held $4.71bn in cash against $16.60bn of debt: net debt of $11.89bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2.3 | 3.0 | 1.1 | 2.1 | 2.3 | 2.1 | 0.9 | 0.6 | 0.8 | 0.6 | 0.3 | 3.9 | 0.3 | 0.4 | 0.5 | 1.0 | 4.7 | 0.2 |
| Receivables | 0.9 | 0.7 | 0.8 | 1.1 | 1.2 | 1.3 | 1.2 | 1.1 | 0.9 | 1.0 | 1.0 | 0.9 | 3.2 | 4.8 | 3.5 | 3.5 | 4.1 | 3.5 |
| Inventory | 0.5 | 0.5 | 0.3 | 0.9 | 0.9 | 1.2 | 1.3 | 0.7 | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 0.8 | 0.6 | 0.5 | 0.5 | 0.8 |
| Total current assets | 6.2 | 7.1 | 7.7 | 8.0 | 7.6 | 8.4 | 7.4 | 6.7 | 4.4 | 3.6 | 3.1 | 6.0 | 10.8 | 16.2 | 9.7 | 9.0 | 13.1 | 9.7 |
| Goodwill | 1.7 | 1.9 | 1.9 | 2.0 | 2.0 | 2.6 | 1.0 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 1.8 | 1.7 | 5.1 | 5.0 | 5.0 | 8.8 |
| Total assets | 23.4 | 26.9 | 26.9 | 35.0 | 33.9 | 40.5 | 32.9 | 30.7 | 23.4 | 10.6 | 12.5 | 14.9 | 23.2 | 29.1 | 26.0 | 24.0 | 29.1 | 39.9 |
| Accounts payable | 0.7 | 0.8 | 0.8 | 1.2 | 1.0 | 1.1 | 0.9 | 0.8 | 0.7 | 0.9 | 0.7 | 0.6 | 2.3 | 3.6 | 2.3 | 2.5 | 2.8 | 2.6 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.2 | 0.7 | 0.7 | 0.7 | 0.8 |
| Total current liabilities | 3.8 | 4.2 | 5.9 | 4.7 | 4.2 | 4.9 | 4.4 | 4.7 | 3.4 | 2.4 | 2.4 | 1.9 | 7.9 | 13.0 | 9.5 | 8.8 | 8.0 | 10.0 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | 0.1 | 0.0 | 0.0 | 0.1 | 0.6 | 1.0 | 0.0 | 1.5 |
| Long-term debt | 8.3 | 9.1 | 9.7 | 15.9 | 16.8 | 20.4 | 19.6 | 16.7 | 9.5 | 6.7 | 5.8 | 8.7 | 8.0 | 8.0 | 10.1 | 9.8 | 16.4 | 23.4 |
| Total debt | 8.4 | 9.2 | 9.8 | 15.9 | 16.8 | 20.4 | 19.6 | 16.7 | 9.5 | 6.7 | 6.0 | 8.9 | 8.1 | 8.1 | 11.0 | 10.9 | 16.6 | 23.4 |
| Total liabilities | 15.4 | 18.6 | 19.0 | 24.5 | 23.2 | 28.5 | 27.1 | 26.2 | 21.3 | 11.8 | 10.9 | 13.2 | 19.6 | 25.3 | 23.1 | 21.5 | 27.5 | 35.1 |
| Shareholders' equity | 7.7 | 8.1 | 7.7 | 10.3 | 10.5 | 11.7 | 5.4 | 4.4 | 2.0 | −1.2 | 1.7 | 1.7 | 3.6 | 3.8 | 2.9 | 2.5 | 1.7 | 4.9 |
| Net debt (negative = net cash) | 6.1 | 6.3 | 8.7 | 13.8 | 14.6 | 18.3 | 18.8 | 16.1 | 8.7 | 6.1 | 5.7 | 5.0 | 7.9 | 7.7 | 10.4 | 9.9 | 11.9 | 23.3 |
| Shares outstanding | 254m | 247m | 228m | — | 324m | 337m | 314m | 315m | 317m | 284m | 249m | 244m | 244m | 230m | 208m | 199m | 190m | 210m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3.3 | 3.5 | 3.5 | 3.4 | 3.3 | 4.1 | 3.8 | 3.5 |
| Inventory | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.8 |
| Total current assets | 8.6 | 9.0 | 9.9 | 8.2 | 8.1 | 13.1 | 9.9 | 9.7 |
| Goodwill | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 8.9 | 8.8 |
| Total assets | 23.7 | 24.0 | 25.0 | 24.1 | 24.0 | 29.1 | 40.1 | 39.9 |
| Accounts payable | 2.0 | 2.5 | 2.4 | 2.5 | 2.3 | 2.8 | 2.5 | 2.6 |
| Deferred revenue (current) | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 |
| Total current liabilities | 7.3 | 8.8 | 9.3 | 8.8 | 7.7 | 8.0 | 11.8 | 10.0 |
| Short-term debt | 0.3 | 1.0 | 1.0 | 1.1 | 0.8 | 0.0 | 3.4 | 1.5 |
| Long-term debt | 10.4 | 9.8 | 9.8 | 9.8 | 11.2 | 16.4 | 19.8 | 23.4 |
| Total debt | 10.7 | 10.8 | 10.8 | 10.9 | 11.9 | 16.4 | 23.2 | 24.9 |
| Total liabilities | 21.2 | 21.5 | 22.2 | 21.8 | 22.0 | 27.5 | 35.2 | 35.1 |
| Shareholders' equity | 2.5 | 2.5 | 2.8 | 2.3 | 2.0 | 1.7 | 4.9 | 4.9 |
| Shares outstanding | 205m | 199m | 196m | 195m | 192m | 190m | 213m | 210m |
Compare with peers
- Talen Energy Corp balance sheet
- Transalta Corp balance sheet
- Kenon Holdings Ltd. balance sheet
- Hallador Energy Co balance sheet
Head to head: NRG vs TLNNRG vs TACKEN vs NRG
More: Independent Power Producers & Energy Traders stocks compared, Utilities sector, rankings of US companies