NRX Pharmaceuticals, Inc. balance sheet
At the end of fiscal 2025, NRX Pharmaceuticals, Inc. had total assets of $13.0m, total liabilities of $28.9m and shareholders' equity of −$15.9m. It held $7.8m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 5 | 1 | 8 | 27 |
| Receivables | 0 | 0 | 0 | 0 |
| Total current assets | 7 | 3 | 9 | 29 |
| Goodwill | — | 0 | 2 | 2 |
| Total assets | 7 | 4 | 13 | 34 |
| Accounts payable | 5 | 4 | 4 | 3 |
| Total current liabilities | 19 | 22 | 29 | 34 |
| Short-term debt | 9 | — | — | — |
| Long-term debt | 9 | 5 | 0 | — |
| Total debt | 11 | 6 | 0 | 0 |
| Total liabilities | 19 | 27 | 29 | 34 |
| Shareholders' equity | −12 | −23 | −16 | −0 |
| Shares outstanding | 17m | — | — | 43m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 0 | — | — | 0 | 0 | 0 | 0 |
| Total current assets | 4 | 3 | 7 | 5 | 12 | 9 | 7 | 29 |
| Goodwill | — | 0 | — | — | 1 | 2 | 2 | 2 |
| Total assets | 4 | 4 | 8 | 5 | 15 | 13 | 12 | 34 |
| Accounts payable | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| Total current liabilities | 20 | 22 | 33 | 40 | 41 | 29 | 25 | 34 |
| Long-term debt | 3 | 5 | 0 | 0 | 0 | 0 | — | — |
| Total debt | 3 | 5 | 0 | 0 | 0 | 0 | — | — |
| Total liabilities | 23 | 27 | 33 | 40 | 41 | 29 | 26 | 34 |
| Shareholders' equity | −19 | −23 | −25 | −36 | −26 | −16 | −14 | −0 |
| Shares outstanding | 11m | 15m | 17m | 19m | 28m | 32m | 33m | 43m |
Compare with peers
- Xenetic Biosciences, Inc. balance sheet
- Upstream Bio, Inc. balance sheet
- Aligos Therapeutics, Inc. balance sheet
- Dyadic International Inc balance sheet
- DBV Technologies S.a. balance sheet
Head to head: NRXP vs XBIONRXP vs UPBALGS vs NRXP
More: Biotechnology stocks compared, Health Care sector, rankings of US companies