Neuraxis, Inc balance sheet
At the end of fiscal 2025, Neuraxis, Inc had total assets of $6.4m, total liabilities of $3.0m and shareholders' equity of $3.4m. It held $5.0m in cash against $148,293 of debt: net cash of $4.8m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 254 | 79 | 3,697 | 4,965 | 8,322 |
| Receivables | 174 | 73 | 245 | 196 | 433 |
| Inventory | 48 | 21 | 44 | 257 | 277 |
| Total current assets | 477 | 243 | 4,266 | 5,733 | 9,414 |
| Total assets | 1,481 | 509 | 4,758 | 6,404 | 9,996 |
| Accounts payable | 1,592 | 1,204 | 597 | 139 | 792 |
| Total current liabilities | 6,978 | 1,886 | 2,433 | 2,792 | 3,096 |
| Short-term debt | — | 148 | 154 | 148 | 43 |
| Long-term debt | 228 | — | — | — | — |
| Total debt | 228 | 187 | 154 | 148 | 43 |
| Total liabilities | 7,054 | 1,913 | 2,690 | 3,005 | 3,261 |
| Shareholders' equity | −5,574 | −1,403 | 2,068 | 3,399 | 6,735 |
| Net debt (negative = net cash) | −25 | 108 | −3,543 | −4,817 | −8,280 |
| Shares outstanding | 2m | — | 7m | 11m | 12m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 53 | 245 | 244 | 129 | 109 | 196 | 385 | 433 |
| Inventory | 22 | 44 | 37 | 131 | 110 | 257 | 238 | 277 |
| Total current assets | 632 | 4,266 | 2,541 | 6,619 | 4,988 | 5,733 | 8,143 | 9,414 |
| Total assets | 1,143 | 4,758 | 3,030 | 7,088 | 5,776 | 6,404 | 8,746 | 9,996 |
| Accounts payable | 962 | 597 | 535 | 465 | 886 | 139 | 305 | 792 |
| Total current liabilities | 2,664 | 2,433 | 2,101 | 2,347 | 3,147 | 2,792 | 2,814 | 3,096 |
| Short-term debt | 148 | 154 | 84 | 121 | 196 | 148 | 101 | 43 |
| Total debt | 148 | 154 | 84 | 121 | 196 | 148 | 101 | 43 |
| Total liabilities | 2,937 | 2,690 | 2,771 | 2,835 | 3,491 | 3,005 | 2,998 | 3,261 |
| Shareholders' equity | −1,794 | 2,068 | 258 | 4,253 | 2,285 | 3,399 | 5,748 | 6,735 |
| Shares outstanding | 7m | 7m | 7m | 10m | 10m | 11m | 11m | 12m |
Compare with peers
- Lucid Diagnostics Inc. balance sheet
- Charming Medical Ltd balance sheet
- Bioaffinity Technologies, Inc. balance sheet
- Biomerica Inc balance sheet
- Intelligent BIO Solutions Inc. balance sheet
Head to head: LUCD vs NRXSMCTA vs NRXSBIAF vs NRXS
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies