Inspiremd, Inc. cash flow statement
In fiscal 2025, Inspiremd, Inc.'s operations generated −$35.1m of cash; it spent $1.7m on capital projects, leaving free cash flow of −$36.8m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2 | −3 | −6 | −9 | −10 | −19 | −12 | −7 | −8 | −8 | −10 | −9 | −13 | −16 | −16 | −22 | −35 | −41 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 232 | 280 | 476 | 476 |
| Stock-based pay | 1 | 2 | 10 | 11 | 4 | 4 | 3 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 4 | 10 | 12 | 11 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Free cash flow | −2 | −3 | −6 | −9 | −11 | −19 | −12 | −8 | −8 | −8 | −10 | −9 | −14 | −16 | −17 | −23 | −37 | −42 |
| Free cash flow after stock pay | −2 | −4 | −16 | −19 | −14 | −24 | −15 | −9 | −9 | −8 | −10 | −10 | −15 | −18 | −21 | −33 | −49 | −53 |
| Share buybacks | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | 1 | 2 | 11 | — | 23 | 10 | 12 | 14 | 7 | 16 | 6 | 16 | 35 | — | 38 | 1 | 1 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −6 | −7 | −9 | −8 | −9 | −9 | −12 | −11 |
| Depreciation and amortisation | 0 | 280 | 0 | 0 | 0 | 476 | 0 | 0 |
| Stock-based pay | 2 | 2 | 3 | 3 | 4 | 3 | 2 | 2 |
| Capital spending | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Free cash flow | −6 | −7 | −9 | −9 | −9 | −10 | −13 | −11 |
| Free cash flow after stock pay | −9 | −9 | −12 | −12 | −13 | −13 | −15 | −13 |
| Shares issued | −1 | 1 | 1 | 0 | 38 | −38 | — | — |
Compare with peers
- Work Medical Technology Group LTD cash flow
- Solana Co cash flow
- Neuroone Medical Technologies Corp cash flow
- Milestone Scientific Inc. cash flow
- Nano-x Imaging Ltd. cash flow
Head to head: NSPR vs WOKHSDT vs NSPRNMTC vs NSPRNNOX vs NSPR
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies