Nano-x Imaging Ltd. cash flow statement

In fiscal 2025, Nano-x Imaging Ltd.'s operations generated −$40.8m of cash; it spent $4.2m on capital projects, leaving free cash flow of −$45.0m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Nano-x Imaging Ltd.: cash flow statement, annual
Fiscal year	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Cash from operations	−38	−43	−45	−37	−41
Depreciation and amortisation	1	1	1	1	1
Stock-based pay	19	19	7	7	4
Capital spending	23	7	3	3	4
Free cash flow	−61	−51	−48	−39	−45
Free cash flow after stock pay	−80	−69	−55	−47	−49
Shares issued	—	—	27	38	21

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: HSDT vs NNOX MDAI vs NNOX NNOX vs NSPR

More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies

Figures from Nano-x Imaging Ltd.'s SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Nano-x Imaging Ltd.