Winmark Corp cash flow statement
In fiscal 2025, Winmark Corp's operations generated $44.9m of cash; it spent $192,300 on capital projects, leaving free cash flow of $44.7m. It returned $49.1m in dividends and $2.4m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 12 | 21 | 18 | 22 | 18 | 22 | 26 | 25 | 35 | 51 | 43 | 48 | 44 | 44 | 42 | 45 | 44 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 12 | 20 | 18 | 21 | 18 | 22 | 26 | 25 | 34 | 50 | 43 | 48 | 44 | 44 | 42 | 45 | 44 |
| Free cash flow after stock pay | 11 | 20 | 17 | 20 | 16 | 20 | 24 | 23 | 32 | 49 | 42 | 47 | 42 | 42 | 40 | 42 | 41 |
| Dividends paid | 0 | 1 | 26 | 1 | 27 | 1 | 2 | 2 | 2 | 3 | 14 | 33 | 19 | 44 | 39 | 49 | 50 |
| Share buybacks | 4 | 4 | 7 | 2 | 12 | 75 | 2 | 50 | 2 | 24 | 49 | 44 | 49 | — | — | 2 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 8 | 15 | 9 | 12 | 9 | 12 | 11 | 13 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 8 | 15 | 9 | 12 | 9 | 12 | 11 | 13 |
| Free cash flow after stock pay | 8 | 14 | 8 | 12 | 8 | 11 | 10 | 12 |
Compare with peers
- Nextnrg, Inc. cash flow
- Able View Global Inc. cash flow
- Playboy, Inc. cash flow
- Dolphin Entertainment, Inc. cash flow
- Beachbody Company, Inc. cash flow
Head to head: NXXT vs WINAABLV vs WINAPLBY vs WINADLPN vs WINA
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies