Novavax Inc balance sheet
At the end of fiscal 2025, Novavax Inc had total assets of $1.18bn, total liabilities of $1.30bn and shareholders' equity of −$128m. It held $241m in cash against $244m of debt: net debt of $3.6m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 14 | 17 | 119 | 32 | 93 | 144 | 106 | 70 | 79 | 553 | 1,515 | 1,337 | 569 | 530 | 241 | 191 |
| Receivables | 0 | 2 | 1 | 2 | 8 | 2 | 0 | — | — | 8 | 262 | 455 | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | 9 | 37 | 42 | 9 | 12 | 10 |
| Total current assets | 33 | 26 | 50 | 145 | 188 | 287 | 288 | 203 | 119 | 97 | 1,248 | 2,155 | 1,703 | 1,144 | 1,129 | 978 | 771 |
| Goodwill | 33 | 33 | 33 | 59 | 55 | 53 | 52 | 54 | 52 | 51 | 135 | 131 | 126 | 127 | 107 | 113 | 113 |
| Total assets | 75 | 67 | 102 | 235 | 276 | 386 | 394 | 302 | 208 | 173 | 1,582 | 2,577 | 2,259 | 1,797 | 1,560 | 1,177 | 956 |
| Accounts payable | 4 | 3 | 3 | 6 | 13 | 12 | 6 | 6 | 9 | 3 | 54 | 127 | 217 | 133 | 42 | 25 | 23 |
| Deferred revenue (current) | 0 | — | 0 | 0 | 0 | 34 | 30 | 26 | 10 | 2 | 300 | 1,400 | 370 | 241 | 675 | 140 | 87 |
| Total current liabilities | 10 | 8 | 12 | 18 | 34 | 76 | 66 | 74 | 46 | 26 | 580 | 2,390 | 2,460 | 1,635 | 1,154 | 460 | 331 |
| Short-term debt | — | −0 | −0 | 1 | 1 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 0 | 0 | 1 | 1 | 0 | 0 | 316 | 318 | 319 | 321 | 322 | 323 | 166 | 168 | 170 | 244 | 291 |
| Total debt | 0 | 0 | 1 | 2 | 1 | 0 | 316 | 318 | 319 | 321 | 322 | 323 | 491 | 168 | 170 | 244 | 291 |
| Total liabilities | 16 | 13 | 22 | 32 | 46 | 93 | 400 | 404 | 376 | 359 | 955 | 2,928 | 2,893 | 2,514 | 2,184 | 1,304 | 1,146 |
| Shareholders' equity | 59 | 54 | 80 | 203 | 230 | 293 | −6 | −102 | −168 | −186 | 627 | −352 | −634 | −717 | −624 | −128 | −191 |
| Net debt (negative = net cash) | −8 | −14 | −16 | −118 | −31 | −93 | 172 | 211 | 249 | 242 | −231 | −1,192 | −846 | −400 | −361 | 4 | 100 |
| Shares outstanding | — | — | — | — | — | — | — | — | 19m | — | 71m | 76m | 86m | — | 160m | 163m | 165m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 9 | 9 | 10 | 10 | 14 | 12 | 11 | 10 |
| Total current assets | 1,104 | 1,129 | 868 | 920 | 975 | 978 | 851 | 771 |
| Goodwill | 127 | 107 | 112 | 113 | 113 | 113 | 113 | 113 |
| Total assets | 1,712 | 1,560 | 1,293 | 1,337 | 1,180 | 1,177 | 1,043 | 956 |
| Accounts payable | 58 | 42 | 34 | 51 | 15 | 25 | 16 | 23 |
| Deferred revenue (current) | 613 | 675 | 108 | 114 | 104 | 140 | 89 | 87 |
| Total current liabilities | 1,181 | 1,154 | 422 | 389 | 430 | 460 | 342 | 331 |
| Long-term debt | 169 | 170 | 170 | 171 | 244 | 244 | 291 | 291 |
| Total debt | 169 | 170 | 170 | 171 | 244 | 244 | 291 | 291 |
| Total liabilities | 2,239 | 2,184 | 1,369 | 1,299 | 1,337 | 1,304 | 1,188 | 1,146 |
| Shareholders' equity | −526 | −624 | −76 | 38 | −157 | −128 | −145 | −191 |
| Shares outstanding | 160m | 160m | 162m | 162m | 162m | 163m | 164m | 165m |
Compare with peers
- Meiragtx Holdings plc balance sheet
- Mannkind Corp balance sheet
- Sinovac Biotech LTD balance sheet
- Ardelyx, Inc. balance sheet
- Pharming Group N.V. balance sheet
Head to head: MGTX vs NVAXMNKD vs NVAXNVAX vs SVA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies