undamentalytics Newsletter

Novavax Inc income statement

In fiscal 2025, Novavax Inc reported revenue of $1.12bn, up 64.7% on the year before, operating income of $453m (a 40.3% margin) and net income of $440m, or $2.58 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Novavax Inc: income statement, annual
Fiscal year2010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue01522213136153134194761,1461,9829846821,123414
Cost of revenue——————————009033442037389
Gross profit——————————4761,1461,0796404791,050325
Research and development28182759941632381681741147472,5351,235738391342340
Selling, general and administrative————————————489469337157121
General and administrative11111015203147343434145298—————
Operating income−38−22−30−52−84−157−269−172−174−121−417−1,687−645−567−249453−234
Interest expense0000001314141415212014202322
Income before tax−36−19−29−52−83−157———−133−418−1,715−654−543−177442−245
Income tax000000———0029421122
Net income−36−19−29−52−83−157−280−184−185−133−418−1,744−658−545−187440−248
Diluted EPS−$6.80−$3.40−$0.22−$6.20−$7.40−$12.00−$20.60−$12.56−$9.99−$5.51−$7.27−$23.44−$8.42−$5.41−$1.23$2.58−$1.49
Diluted shares (average)———8m——14m15m18m24m58m74m78m101m152m173m166m
EBITDA−37−20−28−50−79−152−261−164−167−115−412−1,674−616−526−201481−216

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: MGTX vs NVAXMNKD vs NVAXNVAX vs SVA

More: Biotechnology stocks compared, Health Care sector, rankings of US companies

Figures from Novavax Inc's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Novavax Inc.