NXP Semiconductors income statement
In fiscal 2025, NXP Semiconductors reported revenue of $12.27bn, down 2.7% on the year before, operating income of $3.05bn (a 24.8% margin) and net income of $2.02bn, or $7.95 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5 | 4.4 | 4.2 | 4.4 | 4.8 | 5.6 | 6.1 | 9.5 | 9.3 | 9.4 | 8.9 | 8.6 | 11.1 | 13.2 | 13.3 | 12.6 | 12.3 | 13.8 |
| Cost of revenue | 2.6 | 2.6 | 2.3 | 2.4 | 2.6 | 3.0 | 3.3 | 5.4 | 4.6 | 4.6 | 4.3 | 4.4 | 5.0 | 5.7 | 5.7 | 5.5 | 5.6 | 6.0 |
| Gross profit | 0.9 | 1.8 | 1.9 | 2.0 | 2.2 | 2.6 | 2.8 | 4.1 | 4.6 | 4.9 | 4.6 | 4.2 | 6.1 | 7.5 | 7.6 | 7.1 | 6.7 | 7.8 |
| Research and development | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.9 | 1.6 | 1.6 | 1.7 | 1.6 | 1.7 | 1.9 | 2.1 | 2.4 | 2.3 | 2.4 | 2.5 |
| Selling, general and administrative | — | 1.0 | 0.9 | 1.0 | 0.7 | 0.7 | 0.9 | 1.1 | 1.1 | 1.0 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 |
| Operating income | −0.9 | 0.3 | 0.4 | 0.4 | 0.7 | 1.0 | 2.0 | −0.2 | 2.1 | 2.7 | 0.6 | 0.4 | 2.6 | 3.8 | 3.7 | 3.4 | 3.0 | 4.5 |
| Interest expense | — | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
| Net interest income | — | −0.3 | −0.3 | −0.3 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income before tax | −0.2 | −0.4 | 0.1 | −0.0 | 0.4 | 0.6 | 1.5 | −0.6 | 1.7 | 2.4 | 0.3 | 0.0 | 2.2 | 3.4 | 3.4 | 3.1 | 2.7 | 4.2 |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.1 | −0.9 | −0.5 | 0.2 | 0.0 | −0.1 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.8 |
| Net income | −0.2 | −0.5 | 0.4 | −0.1 | 0.3 | 0.5 | 1.5 | 0.2 | 2.2 | 2.2 | 0.2 | 0.1 | 1.9 | 2.8 | 2.8 | 2.5 | 2.0 | 3.2 |
| Diluted EPS | −$0.78 | −$1.99 | $1.57 | −$0.46 | $1.36 | $2.17 | $6.10 | $0.58 | $6.41 | $6.72 | $0.85 | $0.18 | $6.79 | $10.55 | $10.70 | $9.73 | $7.95 | $12.71 |
| Diluted shares (average) | — | 229m | 249m | 248m | 255m | 249m | 250m | 348m | 346m | 329m | 286m | 284m | 276m | 264m | 261m | 258m | 254m | 254m |
| EBITDA | −0.1 | 1.0 | 0.9 | 0.9 | 1.2 | 1.5 | 2.5 | 2.1 | 4.3 | 4.7 | 2.7 | 2.4 | 3.8 | 5.0 | 4.8 | 4.3 | 3.9 | 5.3 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,111 | 2,835 | 2,926 | 3,173 | 3,335 | 3,181 | 3,496 | 3,786 |
| Cost of revenue | 1,433 | 1,275 | 1,364 | 1,386 | 1,528 | 1,393 | 1,494 | 1,597 |
| Gross profit | 1,678 | 1,560 | 1,562 | 1,787 | 1,807 | 1,788 | 2,002 | 2,189 |
| Research and development | 612 | 547 | 573 | 575 | 665 | 588 | 604 | 615 |
| Selling, general and administrative | 323 | 281 | 278 | 286 | 359 | 284 | 291 | 313 |
| Operating income | 675 | 723 | 687 | 893 | 744 | 1,505 | 1,071 | 1,228 |
| Interest expense | 100 | 106 | 115 | 118 | 127 | 114 | 112 | 108 |
| Income before tax | 584 | 631 | 601 | 795 | 636 | 1,409 | 974 | 1,131 |
| Income tax | 77 | 130 | 116 | 148 | 131 | 272 | 189 | 228 |
| Net income | 495 | 490 | 445 | 631 | 455 | 1,122 | 767 | 884 |
| Diluted EPS | $1.93 | $1.92 | $1.75 | $2.48 | $1.79 | $4.43 | $3.02 | $3.48 |
| EBITDA | 934 | 932 | 894 | 1,094 | 959 | 1,684 | 1,255 | 1,420 |
Compare with peers
- Analog Devices income statement
- Stmicroelectronics N.V. income statement
- Marvell Technology income statement
- ASE Technology Holding Co., Ltd. income statement
- Texas Instruments income statement
Head to head: ADI vs NXPINXPI vs STMMRVL vs NXPIASX vs NXPI
More: Semiconductors stocks compared, Technology sector, rankings of US companies