NXP Semiconductors cash flow statement
In fiscal 2025, NXP Semiconductors's operations generated $2.82bn of cash; it spent $397m on capital projects, leaving free cash flow of $2.42bn. It returned $1.02bn in dividends and $899m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −701 | 361 | 175 | 722 | 891 | 1,468 | 1,330 | 2,303 | 2,447 | 4,369 | 2,373 | 2,482 | 3,077 | 3,895 | 3,513 | 2,782 | 2,820 | 3,800 |
| Depreciation and amortisation | 818 | 684 | 591 | 533 | 514 | 405 | 517 | 2,205 | 2,173 | 1,987 | 2,047 | 1,988 | 1,262 | 1,250 | 1,106 | 925 | 832 | 770 |
| Stock-based pay | 28 | 12 | 31 | 52 | 88 | 133 | 216 | 338 | 281 | 314 | 346 | 384 | 353 | 364 | 411 | 461 | 462 | 424 |
| Capital spending | 92 | 258 | 221 | 251 | 215 | 329 | 341 | 389 | 552 | 611 | 526 | 392 | 767 | 1,063 | 827 | 727 | 397 | 297 |
| Free cash flow | −793 | 103 | −46 | 471 | 676 | 1,139 | 989 | 1,914 | 1,895 | 3,758 | 1,847 | 2,090 | 2,310 | 2,832 | 2,686 | 2,055 | 2,423 | 3,503 |
| Free cash flow after stock pay | −821 | 91 | −77 | 419 | 588 | 1,006 | 773 | 1,576 | 1,614 | 3,444 | 1,501 | 1,706 | 1,957 | 2,468 | 2,275 | 1,594 | 1,961 | 3,079 |
| Dividends paid | — | — | — | — | — | — | — | 0 | 0 | 74 | 319 | 420 | 562 | 815 | 1,006 | 1,038 | 1,025 | 1,022 |
| Share buybacks | — | — | 57 | 40 | 405 | 1,435 | 475 | 1,280 | 286 | 5,006 | 1,443 | 627 | 4,015 | 1,426 | 1,053 | 1,373 | 899 | 647 |
| Shares issued | — | 448 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 391 | 565 | 779 | 585 | 891 | 793 | 860 | 1,256 |
| Depreciation and amortisation | 259 | 209 | 207 | 201 | 215 | 179 | 184 | 192 |
| Stock-based pay | 117 | 127 | 113 | 118 | 100 | 109 | 101 | 114 |
| Capital spending | 130 | 139 | 83 | 77 | 98 | 79 | 69 | 51 |
| Free cash flow | 261 | 426 | 696 | 508 | 793 | 714 | 791 | 1,205 |
| Free cash flow after stock pay | 144 | 299 | 583 | 390 | 693 | 605 | 690 | 1,091 |
Compare with peers
- Analog Devices cash flow
- Stmicroelectronics N.V. cash flow
- Marvell Technology cash flow
- ASE Technology Holding Co., Ltd. cash flow
- Texas Instruments cash flow
Head to head: ADI vs NXPINXPI vs STMMRVL vs NXPIASX vs NXPI
More: Semiconductors stocks compared, Technology sector, rankings of US companies