Orthofix Medical Inc. balance sheet
At the end of fiscal 2025, Orthofix Medical Inc. had total assets of $851m, total liabilities of $401m and shareholders' equity of $450m. It held $82.0m in cash against $157m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13 | 14 | 33 | 31 | 29 | 37 | 64 | 40 | 81 | 70 | 70 | 96 | 88 | 51 | 33 | 83 | 82 | 104 |
| Receivables | — | 134 | 100 | 104 | 71 | 61 | 60 | 58 | 63 | 78 | 87 | 72 | 79 | 83 | 128 | 135 | 136 | 136 |
| Inventory | — | 85 | 82 | 70 | 73 | 60 | 58 | 63 | 81 | 77 | 82 | 85 | 83 | 100 | 222 | 189 | 172 | 184 |
| Total current assets | — | 312 | 531 | 301 | 265 | 219 | 212 | 194 | 252 | 245 | 261 | 270 | 270 | 256 | 420 | 433 | 417 | 446 |
| Goodwill | 185 | 74 | 73 | 74 | 54 | 54 | 54 | 54 | 54 | 72 | 71 | 84 | 71 | 71 | 195 | 195 | 195 | 195 |
| Total assets | — | 604 | 685 | 465 | 412 | 393 | 400 | 372 | 405 | 467 | 496 | 526 | 477 | 459 | 925 | 893 | 851 | 873 |
| Accounts payable | — | — | — | — | — | — | — | 14 | 18 | 18 | 20 | 23 | 26 | 28 | 58 | 49 | 58 | 64 |
| Total current liabilities | — | 84 | 184 | 65 | 70 | 66 | 82 | 83 | 79 | 86 | 85 | 104 | 106 | 84 | 165 | 169 | 170 | 157 |
| Short-term debt | — | 8 | 18 | — | — | — | — | — | — | — | — | — | — | — | 1 | 0 | 0 | — |
| Long-term debt | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | 93 | 157 | 157 | 222 |
| Total debt | 0 | 216 | 209 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 94 | 157 | 157 | 222 |
| Total liabilities | — | 303 | 393 | 108 | 116 | 93 | 110 | 109 | 109 | 131 | 168 | 169 | 140 | 122 | 327 | 390 | 401 | 444 |
| Shareholders' equity | 240 | 301 | 280 | 356 | 296 | 300 | 290 | 263 | 297 | 335 | 328 | 357 | 337 | 337 | 599 | 503 | 450 | 429 |
| Shares outstanding | — | 18m | 18m | 19m | 18m | 19m | 19m | 18m | 18m | 19m | 19m | 19m | 20m | 20m | 37m | 38m | 40m | 41m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 125 | 135 | 132 | 130 | 131 | 136 | 138 | 136 |
| Inventory | 206 | 189 | 174 | 173 | 174 | 172 | 178 | 184 |
| Total current assets | 386 | 433 | 390 | 396 | 394 | 417 | 462 | 446 |
| Goodwill | 195 | 195 | 195 | 195 | 195 | 195 | 195 | 195 |
| Total assets | 868 | 893 | 823 | 837 | 833 | 851 | 887 | 873 |
| Accounts payable | 47 | 49 | 45 | 45 | 50 | 58 | 55 | 64 |
| Total current liabilities | 162 | 169 | 144 | 148 | 160 | 170 | 161 | 157 |
| Short-term debt | 6 | 0 | — | — | — | 0 | — | — |
| Long-term debt | 112 | 157 | 157 | 157 | 157 | 157 | 221 | 222 |
| Total debt | 118 | 157 | 157 | 157 | 157 | 157 | 221 | 222 |
| Total liabilities | 342 | 390 | 365 | 379 | 390 | 401 | 451 | 444 |
| Shareholders' equity | 526 | 503 | 458 | 458 | 442 | 450 | 435 | 429 |
| Shares outstanding | 38m | 38m | 39m | 39m | 40m | 40m | 40m | 41m |
Compare with peers
- Alphatec Holdings, Inc. balance sheet
- Irhythm Holdings, Inc. balance sheet
- Myriad Genetics Inc balance sheet
- Varex Imaging Corp balance sheet
- Inspire Medical Systems, Inc. balance sheet
Head to head: ATEC vs OFIXIRTC vs OFIXMYGN vs OFIXOFIX vs VREX
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies