Olin Corp balance sheet
At the end of fiscal 2025, Olin Corp had total assets of $7.33bn, total liabilities of $5.46bn and shareholders' equity of $1.84bn. It held $168m in cash against $2.83bn of debt: net debt of $2.66bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 459 | 459 | 305 | 165 | 308 | 257 | 392 | 185 | 218 | 179 | 221 | 190 | 181 | 194 | 170 | 176 | 168 | 215 |
| Receivables | 155 | 168 | 221 | 279 | 267 | 242 | 783 | 675 | 733 | 776 | 760 | 771 | 1,107 | 925 | 875 | 1,008 | 845 | 973 |
| Inventory | 124 | 156 | 177 | 195 | 187 | 210 | 685 | 630 | 683 | 711 | 696 | 675 | 868 | 942 | 859 | 824 | 785 | 862 |
| Total current assets | 860 | 883 | 780 | 749 | 840 | 816 | 1,933 | 1,546 | 1,699 | 1,707 | 1,714 | 1,717 | 2,248 | 2,156 | 1,973 | 2,080 | 1,971 | 2,199 |
| Goodwill | 300 | 300 | 627 | 747 | 747 | 747 | 2,174 | 2,118 | 2,120 | 2,120 | 2,120 | 1,420 | 1,421 | 1,421 | 1,424 | 1,424 | 1,428 | 1,428 |
| Total assets | 1,932 | 2,049 | 2,450 | 2,778 | 2,803 | 2,698 | 9,289 | 8,763 | 9,218 | 8,997 | 9,188 | 8,271 | 8,518 | 8,044 | 7,713 | 7,579 | 7,326 | 7,406 |
| Accounts payable | 118 | 116 | 150 | 174 | 149 | 147 | 608 | 571 | 670 | 637 | 652 | 729 | 848 | 838 | 775 | 862 | 806 | 890 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 35 | 23 | 39 | — |
| Total current liabilities | 311 | 391 | 399 | 434 | 408 | 378 | 1,146 | 923 | 954 | 1,118 | 1,082 | 1,199 | 1,682 | 1,561 | 1,528 | 1,632 | 1,630 | 1,512 |
| Short-term debt | 0 | 78 | 12 | 24 | 13 | 16 | 205 | 81 | 1 | 126 | 2 | 26 | 201 | 10 | 79 | 129 | 110 | 0 |
| Long-term debt | 398 | 418 | 524 | 690 | 678 | 659 | 3,644 | 3,537 | 3,611 | 3,104 | 3,339 | 3,838 | 2,578 | 2,571 | 2,591 | 2,713 | 2,718 | 3,013 |
| Total debt | 398 | 496 | 536 | 714 | 691 | 675 | 3,849 | 3,618 | 3,612 | 3,230 | 3,341 | 3,864 | 2,779 | 2,581 | 2,670 | 2,842 | 2,827 | 3,013 |
| Total liabilities | 1,110 | 1,218 | 1,464 | 1,779 | 1,702 | 1,685 | 6,870 | 6,490 | 6,465 | 6,165 | 6,770 | 6,820 | 5,866 | 5,501 | 5,445 | 5,524 | 5,455 | 5,687 |
| Shareholders' equity | 822 | 830 | 986 | 998 | 1,101 | 1,013 | 2,419 | 2,273 | 2,754 | 2,832 | 2,418 | 1,451 | 2,652 | 2,544 | 2,232 | 2,023 | 1,839 | 1,719 |
| Net debt (negative = net cash) | −60 | 37 | 232 | 549 | 383 | 418 | 3,457 | 3,433 | 3,394 | 3,052 | 3,120 | 3,674 | 2,599 | 2,387 | 2,500 | 2,667 | 2,660 | 2,798 |
| Shares outstanding | 79m | 80m | 80m | 80m | 79m | 77m | — | 165m | 167m | 165m | 158m | 158m | 157m | 132m | 120m | 116m | 114m | 114m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1,008 | 1,107 | 1,045 | 1,000 | 845 | 915 | 989 | 973 |
| Inventory | 824 | 875 | 919 | 967 | 785 | 827 | 847 | 862 |
| Total current assets | 2,080 | 2,251 | 2,287 | 2,265 | 1,971 | 2,097 | 2,188 | 2,199 |
| Goodwill | 1,424 | 1,424 | 1,426 | 1,426 | 1,428 | 1,428 | 1,428 | 1,428 |
| Total assets | 7,579 | 7,655 | 7,668 | 7,601 | 7,326 | 7,354 | 7,441 | 7,406 |
| Accounts payable | 862 | 812 | 901 | 846 | 806 | 911 | 910 | 890 |
| Deferred revenue (current) | 23 | — | — | — | 39 | — | — | — |
| Total current liabilities | 1,632 | 1,439 | 1,546 | 1,452 | 1,630 | 1,544 | 1,543 | 1,512 |
| Short-term debt | 129 | 19 | 19 | 19 | 110 | 0 | 0 | 0 |
| Long-term debt | 2,713 | 3,017 | 2,978 | 2,974 | 2,718 | 2,996 | 3,029 | 3,013 |
| Total debt | 2,842 | 3,036 | 2,997 | 2,993 | 2,827 | 2,996 | 3,029 | 3,013 |
| Total liabilities | 5,524 | 5,617 | 5,680 | 5,607 | 5,455 | 5,619 | 5,729 | 5,687 |
| Shareholders' equity | 2,023 | 2,006 | 1,957 | 1,962 | 1,839 | 1,734 | 1,711 | 1,719 |
| Shares outstanding | 116m | 115m | 115m | 114m | 114m | 114m | 114m | 114m |
Compare with peers
- Chemours Co balance sheet
- Westlake Corp balance sheet
- Methanex Corp balance sheet
- Tronox Holdings plc balance sheet
- Valhi Inc balance sheet
Head to head: CC vs OLNOLN vs WLKMEOH vs OLN
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies