Westlake Corp balance sheet
At the end of fiscal 2025, Westlake Corp had total assets of $19.96bn, total liabilities of $10.67bn and shareholders' equity of $8.79bn. It held $2.72bn in cash against $5.68bn of debt: net debt of $2.96bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.2 | 0.6 | 0.8 | 0.8 | 0.5 | 0.9 | 0.7 | 0.5 | 1.5 | 0.8 | 0.7 | 1.3 | 1.9 | 2.2 | 3.3 | 2.9 | 2.7 | 1.6 |
| Receivables | — | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.4 | 0.8 | 1.0 | 1.0 | 0.9 | 1.1 | 1.7 | 1.7 | 1.4 | 1.3 | 1.2 | 1.7 |
| Inventory | — | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 | 1.4 | 1.9 | 1.6 | 1.7 | 1.7 | 1.8 |
| Total current assets | — | 1.5 | 1.8 | 1.8 | 1.6 | 2.0 | 2.2 | 2.4 | 3.5 | 2.8 | 2.7 | 3.5 | 5.3 | 6.0 | 6.6 | 6.2 | 6.2 | 5.7 |
| Goodwill | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 2.0 | 2.2 | 2.0 | 2.0 | 1.3 | 1.3 |
| Total assets | — | 3.0 | 3.3 | 3.4 | 4.1 | 5.2 | 5.6 | 10.9 | 12.1 | 11.6 | 13.3 | 13.8 | 18.5 | 20.6 | 21.0 | 20.8 | 20.0 | 19.4 |
| Accounts payable | — | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 |
| Total current liabilities | — | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 1.2 | 2.0 | 1.2 | 1.2 | 1.4 | 2.3 | 2.3 | 2.8 | 2.2 | 2.8 | 2.3 |
| Short-term debt | — | — | — | — | — | — | 0.0 | 0.0 | 0.7 | 0.0 | — | 0.0 | 0.3 | 0.0 | 0.3 | 0.0 | 0.5 | 0.0 |
| Long-term debt | — | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 3.7 | 3.1 | 2.7 | 3.4 | 3.6 | 4.9 | 4.9 | 4.6 | 4.6 | 5.1 | 5.1 |
| Total debt | 0.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 3.8 | 3.9 | 2.7 | 3.5 | 3.6 | 5.3 | 5.0 | 5.0 | 4.6 | 5.7 | 5.2 |
| Total liabilities | — | 1.4 | 1.5 | 1.5 | 1.6 | 2.0 | 2.0 | 7.0 | 6.7 | 5.5 | 6.9 | 7.3 | 9.9 | 10.1 | 10.3 | 9.7 | 10.7 | 10.2 |
| Shareholders' equity | 1.3 | 1.5 | 1.8 | 1.9 | 2.4 | 2.9 | 3.3 | 3.5 | 4.9 | 5.6 | 5.9 | 6.0 | 8.0 | 9.9 | 10.2 | 10.5 | 8.8 | 8.7 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Net debt (negative = net cash) | −0.2 | 0.1 | −0.1 | −0.0 | 0.3 | −0.1 | 0.1 | 3.4 | 2.3 | 2.0 | 2.8 | 2.3 | 3.4 | 2.7 | 1.7 | 1.7 | 3.0 | 3.5 |
| Shares outstanding | — | 133m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.6 | 1.3 | 1.5 | 1.6 | 1.4 | 1.2 | 1.4 | 1.7 |
| Inventory | 1.7 | 1.7 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 |
| Total current assets | 6.5 | 6.2 | 6.0 | 5.9 | 5.8 | 6.2 | 6.0 | 5.7 |
| Goodwill | 2.0 | 2.0 | 2.0 | 2.0 | 1.3 | 1.3 | 1.3 | 1.3 |
| Total assets | 21.1 | 20.8 | 20.7 | 20.8 | 19.8 | 20.0 | 19.7 | 19.4 |
| Accounts payable | 0.9 | 0.9 | 1.0 | 0.9 | 0.8 | 0.8 | 0.8 | 0.9 |
| Total current liabilities | 2.4 | 2.2 | 2.3 | 2.4 | 2.9 | 2.8 | 2.7 | 2.3 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.5 | 0.5 | 0.0 |
| Long-term debt | 4.6 | 4.6 | 4.6 | 4.7 | 3.9 | 5.1 | 5.1 | 5.1 |
| Total debt | 4.6 | 4.6 | 4.6 | 4.7 | 4.7 | 5.6 | 5.6 | 5.1 |
| Total liabilities | 9.9 | 9.7 | 9.8 | 10.0 | 9.9 | 10.7 | 10.7 | 10.2 |
| Shareholders' equity | 10.7 | 10.5 | 10.4 | 10.3 | 9.4 | 8.8 | 8.5 | 8.7 |
| Non-controlling interests and other (assets − liabilities − equity) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Compare with peers
- Olin Corp balance sheet
- Chemours Co balance sheet
- Methanex Corp balance sheet
- Tronox Holdings plc balance sheet
- Dow Inc. balance sheet
Head to head: OLN vs WLKCC vs WLKMEOH vs WLKDOW vs WLK
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies