Omnicell, Inc. balance sheet
At the end of fiscal 2025, Omnicell, Inc. had total assets of $1.97bn, total liabilities of $743m and shareholders' equity of $1.23bn. It held $197m in cash against $168m of debt: net cash of $28.9m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 169 | 176 | 192 | 62 | 105 | 126 | 82 | 54 | 32 | 67 | 127 | 486 | 349 | 330 | 468 | 369 | 197 | 292 |
| Receivables | — | 43 | 39 | 55 | 59 | 83 | 108 | 150 | 190 | 196 | 218 | 190 | 241 | 299 | 252 | 256 | 217 | 227 |
| Inventory | — | 10 | 18 | 27 | 31 | 32 | 47 | 69 | 96 | 101 | 108 | 96 | 120 | 148 | 110 | 89 | 101 | 97 |
| Total current assets | — | 265 | 284 | 181 | 234 | 283 | 264 | 315 | 352 | 397 | 483 | 829 | 781 | 882 | 928 | 815 | 680 | 735 |
| Goodwill | — | 29 | 29 | 111 | 111 | 123 | 148 | 328 | 338 | 336 | 337 | 499 | 739 | 734 | 736 | 735 | 738 | 737 |
| Total assets | — | 343 | 364 | 442 | 493 | 560 | 579 | 935 | 1,016 | 1,081 | 1,241 | 1,825 | 2,142 | 2,211 | 2,227 | 2,121 | 1,975 | 1,999 |
| Accounts payable | — | 13 | 11 | 18 | 16 | 19 | 23 | 27 | 48 | 38 | 46 | 40 | 72 | 63 | 45 | 52 | 44 | 50 |
| Deferred revenue (current) | — | — | — | — | — | — | 54 | 88 | 79 | 82 | 91 | 100 | 112 | 119 | 122 | 141 | 172 | 188 |
| Total current liabilities | — | 58 | 61 | 83 | 92 | 112 | 125 | 181 | 205 | 205 | 237 | 276 | 876 | 428 | 368 | 596 | 477 | 447 |
| Short-term debt | — | — | — | — | — | — | 0 | 8 | 15 | 0 | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | 0 | 246 | 195 | 135 | 50 | 467 | 0 | 567 | 570 | 166 | 168 | 168 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254 | 210 | 140 | 50 | 467 | 488 | 567 | 570 | 341 | 168 | 168 |
| Total liabilities | — | 78 | 81 | 134 | 144 | 170 | 176 | 503 | 462 | 402 | 396 | 857 | 996 | 1,081 | 1,038 | 878 | 743 | 707 |
| Shareholders' equity | 242 | 265 | 283 | 308 | 349 | 390 | 420 | 459 | 554 | 680 | 845 | 968 | 1,147 | 1,130 | 1,189 | 1,243 | 1,232 | 1,292 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | −18 | −27 | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −169 | −176 | −192 | −62 | −105 | −126 | −82 | 200 | 178 | 73 | −77 | −19 | 139 | 236 | 102 | −28 | −29 | −124 |
| Shares outstanding | — | 33m | 33m | 34m | 35m | 36m | — | 37m | 38m | 40m | 42m | 43m | 44m | 45m | 46m | 46m | 45m | 46m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 252 | 256 | 252 | 233 | 246 | 217 | 250 | 227 |
| Inventory | 95 | 89 | 91 | 106 | 107 | 101 | 99 | 97 |
| Total current assets | 1,011 | 815 | 840 | 845 | 660 | 680 | 722 | 735 |
| Goodwill | 737 | 735 | 736 | 738 | 738 | 738 | 737 | 737 |
| Total assets | 2,304 | 2,121 | 2,151 | 2,145 | 1,949 | 1,975 | 2,004 | 1,999 |
| Accounts payable | 48 | 52 | 53 | 62 | 62 | 44 | 58 | 50 |
| Deferred revenue (current) | 152 | 141 | 160 | 154 | 179 | 172 | 212 | 188 |
| Total current liabilities | 962 | 596 | 608 | 594 | 457 | 477 | 483 | 447 |
| Long-term debt | 0 | 166 | 167 | 167 | 167 | 168 | 168 | 168 |
| Total debt | 0 | 166 | 167 | 167 | 167 | 168 | 168 | 168 |
| Total liabilities | 1,072 | 878 | 894 | 882 | 728 | 743 | 747 | 707 |
| Shareholders' equity | 1,231 | 1,243 | 1,257 | 1,264 | 1,221 | 1,232 | 1,257 | 1,292 |
| Shares outstanding | 46m | 46m | 47m | 46m | 45m | 45m | 45m | 46m |
Compare with peers
- Waystar Holding Corp. balance sheet
- Tempus AI, Inc. balance sheet
- Goodrx Holdings, Inc. balance sheet
- Doximity, Inc. balance sheet
- Teladoc Health, Inc. balance sheet
Head to head: OMCL vs WAYOMCL vs TEMGDRX vs OMCL
More: Health Care Technology stocks compared, Health Care sector, rankings of US companies