Ondas Inc. balance sheet
At the end of fiscal 2025, Ondas Inc. had total assets of $1.13bn, total liabilities of $661m and shareholders' equity of $438m. It held $551m in cash against $8.3m of debt: net cash of $542m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 1 | 2 | 26 | 41 | 30 | 15 | 30 | 551 | 658 |
| Receivables | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 5 | 22 | 72 |
| Inventory | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 10 | 22 | 52 |
| Total current assets | 1 | 2 | 3 | 28 | 45 | 36 | 24 | 48 | 686 | 1,606 |
| Goodwill | — | — | — | — | 45 | 26 | 28 | 28 | 252 | 661 |
| Total assets | 1 | 3 | 4 | 29 | 117 | 98 | 92 | 110 | 1,133 | 2,993 |
| Accounts payable | 1 | 1 | 2 | 2 | 2 | 3 | 5 | 6 | 14 | 31 |
| Deferred revenue (current) | — | — | 0 | 0 | 1 | 0 | 0 | 0 | 8 | 27 |
| Total current liabilities | 6 | 17 | 16 | 12 | 5 | 23 | 36 | 51 | 142 | 163 |
| Short-term debt | — | — | 10 | 7 | — | — | — | — | — | — |
| Long-term debt | 3 | 0 | 1 | 1 | 0 | 14 | 3 | 0 | — | — |
| Total debt | 7 | 10 | 11 | 8 | 0 | 1 | 29 | 49 | 8 | 5 |
| Total liabilities | 9 | 18 | 17 | 13 | 5 | 40 | 47 | 74 | 661 | 1,418 |
| Shareholders' equity | −8 | −15 | −12 | 15 | 112 | 58 | 33 | 17 | 438 | 1,570 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 12 | 19 | 34 | — |
| Net debt (negative = net cash) | 6 | 9 | 8 | −18 | −41 | −29 | 14 | 19 | −542 | −653 |
| Shares outstanding | 50m | — | — | — | — | 132m | — | — | — | 530m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 5 | 2 | 5 | 5 | 22 | 45 | 72 |
| Inventory | 9 | 10 | 11 | 11 | 13 | 22 | 34 | 52 |
| Total current assets | 17 | 48 | 43 | 91 | 479 | 686 | 1,629 | 1,606 |
| Goodwill | 28 | 28 | 28 | 28 | 35 | 252 | 382 | 661 |
| Total assets | 80 | 110 | 105 | 152 | 550 | 1,133 | 2,439 | 2,993 |
| Accounts payable | 4 | 6 | 4 | 5 | 8 | 14 | 17 | 31 |
| Deferred revenue (current) | 0 | 0 | 3 | 3 | 2 | 8 | 20 | 27 |
| Total current liabilities | 40 | 51 | 50 | 31 | 31 | 142 | 149 | 163 |
| Long-term debt | — | 0 | 0 | 0 | 0 | — | — | — |
| Total debt | — | 0 | 0 | 0 | 0 | — | — | — |
| Total liabilities | 47 | 74 | 58 | 39 | 40 | 661 | 1,359 | 1,418 |
| Shareholders' equity | 15 | 17 | 26 | 91 | 486 | 438 | 1,074 | 1,570 |
| Non-controlling interests and other (assets − liabilities − equity) | 18 | 19 | 21 | 22 | 24 | 34 | — | — |
| Shares outstanding | 75m | 93m | 128m | 207m | 330m | 381m | 469m | 530m |
Compare with peers
- Inseego Corp. balance sheet
- Clearfield, Inc. balance sheet
- KVH Industries Inc \de\ balance sheet
- Audiocodes LTD balance sheet
- Comtech Telecommunications Corp balance sheet
Head to head: INSG vs ONDSCLFD vs ONDSKVHI vs ONDS
More: Communications Equipment stocks compared, Technology sector, rankings of US companies