Ondas Inc. income statement
In fiscal 2025, Ondas Inc. reported revenue of $50.7m, up 605.3% on the year before, operating income of −$58.4m (a -115.1% margin) and net income of −$132m, or −$0.62 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 | 3 | 2 | 16 | 7 | 51 | 174 |
| Cost of revenue | 0 | 0 | 0 | 1 | 2 | 1 | 9 | 7 | 31 | 98 |
| Gross profit | 0 | 0 | 0 | 1 | 1 | 1 | 6 | 0 | 20 | 76 |
| Research and development | 1 | 3 | 5 | 4 | 6 | 24 | 17 | 12 | 21 | 58 |
| Selling and marketing | — | — | — | 1 | 1 | 3 | 6 | 5 | 13 | 40 |
| General and administrative | 1 | 3 | 5 | 8 | 12 | 24 | 22 | 17 | 44 | 204 |
| Operating income | −2 | −8 | −15 | −12 | −18 | −69 | −40 | −35 | −58 | −244 |
| Interest expense | 1 | 3 | 3 | 2 | 1 | 4 | 4 | 4 | 7 | 3 |
| Income before tax | −3 | −12 | −19 | −13 | −18 | −73 | −45 | −38 | −133 | 135 |
| Income tax | — | — | — | — | −3 | — | 63 | 69 | 0 | −28 |
| Net income | −3 | −12 | −19 | −13 | −15 | −73 | −45 | −38 | −132 | 167 |
| Diluted EPS | −$0.06 | −$0.14 | −$0.37 | −$0.22 | −$0.15 | −$0.58 | −$0.29 | −$0.20 | −$0.62 | — |
| Diluted shares (average) | 49m | 86m | 53m | 61m | 103m | 127m | 158m | 210m | 222m | — |
| EBITDA | −2 | −8 | −15 | −11 | −16 | −65 | −35 | −34 | −57 | −242 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 4 | 4 | 6 | 10 | 30 | 50 | 84 |
| Cost of revenue | 1 | 3 | 3 | 3 | 7 | 17 | 25 | 48 |
| Gross profit | 0 | 1 | 1 | 3 | 3 | 13 | 25 | 36 |
| Research and development | 3 | 3 | 3 | 4 | 5 | 9 | 14 | 31 |
| Selling and marketing | 1 | 1 | 2 | 2 | 3 | 5 | 10 | 21 |
| General and administrative | 4 | 5 | 6 | 6 | 11 | 22 | 43 | 128 |
| Operating income | −9 | −9 | −10 | −9 | −16 | −23 | −43 | −163 |
| Interest expense | 1 | 1 | 4 | 2 | 0 | 1 | 0 | 1 |
| Income before tax | −10 | −10 | −14 | −11 | −7 | −101 | 361 | −119 |
| Income tax | — | — | — | 0 | 0 | 0 | 0 | −29 |
| Net income | −10 | −10 | −14 | −11 | −7 | −100 | 363 | −88 |
| Diluted EPS | −$0.15 | −$0.15 | −$0.15 | −$0.08 | −$0.03 | −$0.41 | $0.56 | −$0.19 |
| EBITDA | −7 | −8 | −10 | −9 | −15 | −23 | −42 | −162 |
Compare with peers
- Inseego Corp. income statement
- Clearfield, Inc. income statement
- KVH Industries Inc \de\ income statement
- Audiocodes LTD income statement
- Comtech Telecommunications Corp income statement
Head to head: INSG vs ONDSCLFD vs ONDSKVHI vs ONDS
More: Communications Equipment stocks compared, Technology sector, rankings of US companies