Ondas Inc. cash flow statement
In fiscal 2025, Ondas Inc.'s operations generated −$38.7m of cash; it spent $2.0m on capital projects, leaving free cash flow of −$40.8m.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | −9 | −15 | −8 | −17 | −38 | −34 | −33 | −39 | −161 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 2 | 4 | 5 | 1 | 1 | 2 |
| Stock-based pay | 0 | — | 1 | 5 | 3 | 6 | 1 | 1 | 16 | 26 |
| Capital spending | — | 1 | 0 | 0 | 1 | 3 | 0 | 2 | 2 | 11 |
| Free cash flow | — | −9 | −15 | −8 | −18 | −41 | −34 | −35 | −41 | −172 |
| Free cash flow after stock pay | — | — | −16 | −12 | −21 | −47 | −35 | −36 | −57 | −198 |
| Shares issued | 0 | 0 | 6 | 31 | 48 | 6 | — | 7 | 830 | 1,746 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −9 | −8 | −7 | −8 | −11 | −13 | −51 | −86 |
| Depreciation and amortisation | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Stock-based pay | 0 | 0 | 2 | 0 | 0 | 7 | 20 | −0 |
| Capital spending | −1 | 0 | 0 | 0 | 0 | 2 | 1 | 8 |
| Free cash flow | −8 | −8 | −7 | −9 | −11 | −14 | −53 | −94 |
| Free cash flow after stock pay | −9 | −8 | −8 | −9 | −11 | −21 | −72 | −94 |
| Shares issued | 3 | −0 | — | — | 380 | 407 | 959 | 0 |
Compare with peers
- Inseego Corp. cash flow
- Clearfield, Inc. cash flow
- KVH Industries Inc \de\ cash flow
- Audiocodes LTD cash flow
- Comtech Telecommunications Corp cash flow
Head to head: INSG vs ONDSCLFD vs ONDSKVHI vs ONDS
More: Communications Equipment stocks compared, Technology sector, rankings of US companies