Onewater Marine Inc. income statement
In fiscal 2025, Onewater Marine Inc. reported revenue of $1.87bn, up 5.6% on the year before, operating income of −$85.5m (a -4.6% margin) and net income of −$115m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 1,023 | 1,228 | 1,745 | 1,936 | 1,773 | 1,872 | 1,814 |
| Cost of revenue | 787 | 871 | 1,191 | 1,401 | 1,338 | 1,445 | 1,387 |
| Gross profit | 236 | 357 | 554 | 535 | 435 | 427 | 426 |
| Selling, general and administrative | 144 | 199 | 302 | 346 | 333 | 343 | 339 |
| Operating income | 78 | 149 | 218 | 18 | 65 | −85 | −92 |
| Interest expense | 9 | 4 | 13 | 35 | 37 | 36 | 32 |
| Income before tax | 55 | 142 | 196 | −43 | −6 | −152 | −153 |
| Income tax | 6 | 26 | 43 | −3 | −0 | −35 | −31 |
| Net income | 17 | 79 | 131 | −39 | −6 | −115 | −122 |
| Diluted EPS | $2.77 | — | — | — | — | — | — |
| Diluted shares (average) | 6m | — | — | — | — | — | — |
| EBITDA | 82 | 154 | 234 | 45 | 87 | −61 | −73 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 376 | 484 | 553 | 460 | 381 | 442 | 531 |
| Cost of revenue | 287 | 292 | 373 | 424 | 356 | 291 | 337 | 403 |
| Gross profit | 91 | 84 | 110 | 129 | 104 | 89 | 106 | 127 |
| Selling, general and administrative | 80 | 79 | 88 | 92 | 84 | 81 | 86 | 87 |
| Operating income | 4 | −2 | 16 | 30 | −130 | −5 | 8 | 36 |
| Interest expense | 10 | 9 | 9 | 9 | 9 | 9 | 7 | 7 |
| Income before tax | −13 | −19 | −1 | 14 | −146 | −21 | −7 | 22 |
| Income tax | −2 | −5 | −0 | 4 | −33 | −13 | 6 | 10 |
| Net income | −9 | −12 | −0 | 11 | −113 | −8 | −13 | 12 |
| EBITDA | 10 | 4 | 22 | 37 | −124 | −0 | 12 | 40 |
Compare with peers
- Savers Value Village, Inc. income statement
- Immersion Corp income statement
- Barnes & Noble Education, Inc. income statement
- National Vision Holdings, Inc. income statement
- 1 800 Flowers Com Inc income statement
Head to head: ONEW vs SVVIMMR vs ONEWBNED vs ONEWEYE vs ONEW
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies