Onewater Marine Inc. balance sheet
At the end of fiscal 2025, Onewater Marine Inc. had total assets of $1.40bn, total liabilities of $1.12bn and shareholders' equity of $285m. It held $64.8m in cash against $416m of debt: net debt of $351m.
Balance sheet
| Fiscal year | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 68 | 74 | 61 | 93 | 27 | 65 | 79 |
| Receivables | 18 | 29 | 58 | 113 | 73 | 61 | 64 |
| Inventory | 150 | 144 | 373 | 610 | 591 | 540 | 486 |
| Total current assets | 252 | 281 | 567 | 882 | 777 | 719 | 675 |
| Goodwill | 113 | 168 | 379 | 337 | 337 | 259 | 259 |
| Total assets | 458 | 721 | 1,497 | 1,689 | 1,590 | 1,404 | 1,304 |
| Accounts payable | 13 | 18 | 27 | 27 | 32 | 44 | 37 |
| Total current liabilities | 186 | 228 | 452 | 669 | 608 | 631 | 554 |
| Short-term debt | 7 | 11 | 22 | 29 | 8 | 78 | 24 |
| Long-term debt | 82 | 103 | 421 | 428 | 415 | 334 | 324 |
| Total debt | 92 | 117 | 452 | 465 | 430 | 416 | 352 |
| Total liabilities | 285 | 466 | 1,053 | 1,275 | 1,199 | 1,119 | 1,018 |
| Shareholders' equity | 123 | 226 | 385 | 359 | 361 | 285 | 286 |
| Non-controlling interests and other (assets − liabilities − equity) | 50 | 29 | 60 | 55 | — | — | — |
| Net debt (negative = net cash) | 23 | 43 | 391 | 372 | 403 | 351 | 273 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 73 | 57 | 92 | 79 | 61 | 40 | 61 | 64 |
| Inventory | 591 | 637 | 602 | 517 | 540 | 602 | 551 | 486 |
| Total current assets | 777 | 797 | 834 | 740 | 719 | 782 | 733 | 675 |
| Goodwill | 337 | 337 | 337 | 337 | 259 | 259 | 259 | 259 |
| Total assets | 1,590 | 1,612 | 1,644 | 1,540 | 1,404 | 1,442 | 1,376 | 1,304 |
| Accounts payable | 32 | 29 | 45 | 32 | 44 | 43 | 40 | 37 |
| Total current liabilities | 608 | 645 | 697 | 603 | 631 | 690 | 632 | 554 |
| Short-term debt | 8 | 16 | 27 | 38 | 78 | 74 | 24 | 24 |
| Long-term debt | 415 | 413 | 400 | 381 | 334 | 326 | 330 | 324 |
| Total debt | 423 | 428 | 427 | 419 | 412 | 399 | 354 | 348 |
| Total liabilities | 1,199 | 1,228 | 1,262 | 1,147 | 1,119 | 1,165 | 1,106 | 1,018 |
| Shareholders' equity | 361 | 355 | 382 | 393 | 285 | 277 | 269 | 286 |
Compare with peers
- Savers Value Village, Inc. balance sheet
- Immersion Corp balance sheet
- Barnes & Noble Education, Inc. balance sheet
- National Vision Holdings, Inc. balance sheet
- 1 800 Flowers Com Inc balance sheet
Head to head: ONEW vs SVVIMMR vs ONEWBNED vs ONEWEYE vs ONEW
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies