Onterris, Inc. balance sheet
At the end of fiscal 2025, Onterris, Inc. had total assets of $981m, total liabilities of $530m and shareholders' equity of $451m. It held $11.2m in cash against $288m of debt.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 6 | 34 | 146 | 90 | 23 | 13 | 11 | 13 |
| Receivables | — | 46 | 54 | 99 | 95 | 112 | 159 | 155 | 133 |
| Total current assets | — | 73 | 134 | 294 | 248 | 201 | 238 | 240 | 238 |
| Goodwill | — | 127 | 275 | 312 | 324 | 364 | 468 | 467 | 466 |
| Total assets | — | 332 | 603 | 833 | 792 | 817 | 990 | 981 | 967 |
| Accounts payable | — | 15 | 15 | 24 | 25 | 31 | 33 | 35 | 21 |
| Deferred revenue (current) | — | 3 | 6 | 28 | 19 | 8 | 9 | 15 | 11 |
| Total current liabilities | — | 73 | 112 | 148 | 111 | 126 | 159 | 168 | 119 |
| Short-term debt | — | 7 | 6 | 11 | 12 | 14 | 18 | 11 | 11 |
| Long-term debt | — | 145 | 170 | 162 | 152 | 149 | 205 | 277 | 338 |
| Total debt | — | 152 | 180 | 175 | 166 | 165 | 224 | 288 | 349 |
| Total liabilities | — | 229 | 313 | 364 | 326 | 343 | 451 | 530 | 537 |
| Shareholders' equity | 7 | −26 | 137 | 317 | 313 | 321 | 446 | 451 | 430 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 129 | 153 | 153 | 153 | 153 | 93 | — | — |
| Shares outstanding | — | 8m | — | 30m | 30m | 30m | 34m | 36m | 35m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 153 | 159 | 140 | 160 | 165 | 155 | 118 | 133 |
| Total current assets | 247 | 238 | 249 | 261 | 256 | 240 | 217 | 238 |
| Goodwill | 483 | 468 | 468 | 469 | 469 | 467 | 467 | 466 |
| Total assets | 1,007 | 990 | 992 | 998 | 986 | 981 | 948 | 967 |
| Accounts payable | 27 | 33 | 29 | 36 | 29 | 35 | 26 | 21 |
| Deferred revenue (current) | 12 | 9 | 9 | 13 | 14 | 15 | 10 | 11 |
| Total current liabilities | 128 | 159 | 122 | 147 | 154 | 168 | 118 | 119 |
| Short-term debt | 17 | 18 | 6 | 9 | 11 | 11 | 11 | 11 |
| Long-term debt | 233 | 205 | 236 | 265 | 302 | 277 | 310 | 338 |
| Total debt | 250 | 223 | 242 | 273 | 314 | 288 | 321 | 349 |
| Total liabilities | 465 | 451 | 455 | 494 | 527 | 530 | 508 | 537 |
| Shareholders' equity | 449 | 446 | 444 | 470 | 459 | 451 | 440 | 430 |
| Non-controlling interests and other (assets − liabilities − equity) | 93 | 93 | 93 | 34 | — | — | — | — |
| Shares outstanding | 34m | 34m | 35m | 35m | 35m | 36m | 36m | 35m |
Compare with peers
- CRA International, Inc. balance sheet
- Mistras Group, Inc. balance sheet
- Willdan Group, Inc. balance sheet
- RMR Group Inc. balance sheet
- Exponent Inc balance sheet
Head to head: CRAI vs ONTMG vs ONTONT vs WLDN
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies