Opendoor Technologies Inc. cash flow statement
In fiscal 2025, Opendoor Technologies Inc.'s operations generated $1.05bn of cash; it spent $12.0m on capital projects, leaving free cash flow of $1.04bn.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,180 | −272 | 682 | −5,794 | 730 | 2,344 | −595 | 1,049 | −459 |
| Depreciation and amortisation | 5 | 15 | 22 | 27 | 37 | 38 | 33 | 31 | 26 |
| Stock-based pay | 8 | 13 | 38 | 536 | 171 | 126 | 114 | 159 | 371 |
| Capital spending | 20 | 28 | 17 | 33 | 37 | 37 | 25 | 12 | 15 |
| Free cash flow | −1,200 | −300 | 665 | −5,827 | 693 | 2,307 | −620 | 1,037 | −474 |
| Free cash flow after stock pay | −1,208 | −313 | 627 | −6,363 | 522 | 2,181 | −734 | 878 | −845 |
| Share buybacks | 38 | 3 | 0 | 0 | — | — | — | — | — |
| Shares issued | 0 | 0 | 0 | 886 | 0 | 0 | 0 | 198 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 62 | −80 | −279 | 823 | 435 | 70 | −246 | −718 |
| Depreciation and amortisation | 7 | 8 | 8 | 8 | 8 | 7 | 6 | 5 |
| Stock-based pay | 25 | 23 | 14 | 13 | 27 | 105 | 120 | 119 |
| Capital spending | 6 | 3 | 4 | 2 | 3 | 3 | 4 | 5 |
| Free cash flow | 56 | −83 | −283 | 821 | 432 | 67 | −250 | −723 |
| Free cash flow after stock pay | 31 | −106 | −297 | 808 | 405 | −38 | −370 | −842 |
| Shares issued | — | 0 | — | — | — | 0 | — | — |
Compare with peers
- Newmark Group, Inc. cash flow
- CoStar Group cash flow
- Zillow Group, Inc. cash flow
- Agnt, Inc. cash flow
- Firstservice Corp cash flow
Head to head: NMRK vs OPENCSGP vs OPENOPEN vs Z
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies