Opendoor Technologies Inc. income statement
In fiscal 2025, Opendoor Technologies Inc. reported revenue of $4.37bn, down 15.2% on the year before, operating income of −$287m (a -6.6% margin) and net income of −$1.30bn, or −$1.70 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 4.7 | 2.6 | 8.0 | 15.6 | 6.9 | 5.2 | 4.4 | 3.3 |
| Cost of revenue | 1.7 | 4.4 | 2.4 | 7.3 | 14.9 | 6.5 | 4.7 | 4.0 | 3.0 |
| Gross profit | 0.1 | 0.3 | 0.2 | 0.7 | 0.7 | 0.5 | 0.4 | 0.4 | 0.3 |
| Research and development | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
| Selling and marketing | 0.2 | 0.4 | 0.2 | 0.5 | 1.0 | 0.5 | 0.4 | 0.3 | 0.3 |
| General and administrative | 0.1 | 0.1 | 0.1 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 |
| Operating income | −0.2 | −0.2 | −0.2 | −0.6 | −0.9 | −0.4 | −0.3 | −0.3 | −0.5 |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 |
| Income before tax | −0.2 | −0.3 | −0.3 | −0.7 | −1.4 | −0.3 | −0.4 | −1.3 | −1.5 |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net income | −0.2 | −0.3 | −0.3 | −0.7 | −1.4 | −0.3 | −0.4 | −1.3 | −1.5 |
| Diluted EPS | −$3.16 | −$4.37 | −$2.31 | −$1.12 | −$2.16 | −$0.42 | −$0.56 | −$1.70 | −$1.72 |
| Diluted shares (average) | 79m | 80m | 109m | 593m | 627m | 657m | 699m | 767m | 885m |
| EBITDA | −0.2 | −0.2 | −0.2 | −0.5 | −0.9 | −0.3 | −0.3 | −0.3 | −0.5 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,377 | 1,084 | 1,153 | 1,567 | 915 | 736 | 720 | 883 |
| Cost of revenue | 1,272 | 999 | 1,054 | 1,439 | 849 | 679 | 648 | 797 |
| Gross profit | 105 | 85 | 99 | 128 | 66 | 57 | 72 | 86 |
| Research and development | 30 | 33 | 21 | 21 | 19 | 18 | 24 | 27 |
| Selling and marketing | 96 | 88 | 98 | 86 | 66 | 60 | 70 | 65 |
| General and administrative | 46 | 41 | 33 | 28 | 48 | 129 | 137 | 135 |
| Operating income | −67 | −94 | −56 | −13 | −68 | −150 | −159 | −144 |
| Interest expense | 34 | 32 | 33 | 36 | 34 | 28 | 23 | 29 |
| Income before tax | −78 | −113 | −85 | −29 | −89 | −1,097 | −173 | −162 |
| Income tax | 0 | 0 | 0 | 0 | 1 | −1 | 0 | 0 |
| Net income | −78 | −113 | −85 | −29 | −90 | −1,096 | −173 | −162 |
| Diluted EPS | −$0.11 | −$0.16 | −$0.12 | −$0.04 | −$0.12 | −$1.42 | −$0.18 | −$0.17 |
| EBITDA | −60 | −86 | −48 | −5 | −60 | −143 | −153 | −139 |
Compare with peers
- Newmark Group, Inc. income statement
- CoStar Group income statement
- Zillow Group, Inc. income statement
- Agnt, Inc. income statement
- Firstservice Corp income statement
Head to head: NMRK vs OPENCSGP vs OPENOPEN vs Z
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies