Zillow Group, Inc. cash flow statement
In fiscal 2025, Zillow Group, Inc.'s operations generated $368m of cash; it spent $133m on capital projects, leaving free cash flow of $235m. It returned $670m through buybacks.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 31 | 46 | 23 | 9 | 258 | 4 | −612 | 423 | −3,177 | 4,504 | 354 | 428 | 368 | 388 |
| Depreciation and amortisation | 23 | 36 | 75 | 101 | 110 | 99 | 87 | 111 | 130 | 157 | 187 | 240 | 264 | 262 |
| Stock-based pay | 23 | 34 | 105 | 107 | 114 | 149 | 199 | 197 | 312 | 451 | 451 | 448 | 390 | 363 |
| Capital spending | 22 | 32 | 53 | 62 | 67 | 66 | 67 | 85 | 74 | 115 | 135 | 143 | 133 | 130 |
| Free cash flow | 9 | 14 | −30 | −53 | 191 | −62 | −679 | 338 | −3,251 | 4,389 | 219 | 285 | 235 | 258 |
| Free cash flow after stock pay | −14 | −20 | −135 | −160 | 78 | −211 | −878 | 141 | −3,563 | 3,938 | −232 | −163 | −155 | −105 |
| Share buybacks | — | — | — | — | — | — | 0 | 0 | 302 | 947 | 424 | 301 | 670 | 1,096 |
| Shares issued | — | — | — | 0 | 0 | 360 | 0 | 412 | 545 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 171 | 122 | 104 | 87 | 105 | 72 | 200 | 11 |
| Depreciation and amortisation | 63 | 62 | 65 | 67 | 67 | 65 | 65 | 65 |
| Stock-based pay | 108 | 119 | 97 | 99 | 99 | 95 | 81 | 88 |
| Capital spending | 33 | 34 | 36 | 37 | 32 | 28 | 34 | 36 |
| Free cash flow | 138 | 88 | 68 | 50 | 73 | 44 | 166 | −25 |
| Free cash flow after stock pay | 30 | −31 | −29 | −49 | −26 | −51 | 85 | −113 |
Compare with peers
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies