Opko Health, Inc. cash flow statement
In fiscal 2025, Opko Health, Inc.'s operations generated −$179m of cash; it spent $12.3m on capital projects, leaving free cash flow of −$191m. It returned $47.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −23 | −19 | −19 | −25 | −56 | −90 | 164 | 32 | −92 | −109 | −173 | 39 | 38 | −95 | −28 | −183 | −179 | −123 |
| Depreciation and amortisation | 1 | 2 | 4 | 10 | 15 | 15 | 42 | 97 | 102 | 97 | 94 | 85 | 79 | 109 | 105 | 98 | 92 | 90 |
| Stock-based pay | 4 | 7 | 7 | 5 | 11 | 15 | 26 | 43 | 28 | 22 | 13 | 9 | 14 | 19 | 11 | 11 | 11 | 11 |
| Capital spending | 0 | 1 | 2 | 1 | 4 | 5 | 11 | 19 | 47 | 28 | 13 | 34 | 32 | 25 | 16 | 25 | 12 | 11 |
| Free cash flow | −24 | −19 | −20 | −27 | −60 | −95 | 153 | 13 | −139 | −137 | −185 | 6 | 6 | −120 | −44 | −208 | −191 | −134 |
| Free cash flow after stock pay | −28 | −26 | −27 | −32 | −71 | −110 | 127 | −29 | −167 | −159 | −199 | −3 | −7 | −138 | −56 | −220 | −202 | −145 |
| Share buybacks | — | — | 8 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 90 | 47 | 47 |
| Shares issued | 51 | 0 | 105 | 0 | 0 | 13 | 26 | 0 | 0 | 93 | 76 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −77 | −44 | −35 | −83 | −35 | −26 | −19 | −44 |
| Depreciation and amortisation | 24 | 24 | 23 | 23 | 23 | 22 | 22 | 22 |
| Stock-based pay | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 |
| Capital spending | 8 | 5 | 3 | 3 | 3 | 3 | 2 | 3 |
| Free cash flow | −85 | −50 | −38 | −87 | −38 | −29 | −21 | −47 |
| Free cash flow after stock pay | −88 | −53 | −40 | −89 | −41 | −32 | −24 | −49 |
Compare with peers
- Alvotech cash flow
- Emergent Biosolutions Inc. cash flow
- Travere Therapeutics, Inc. cash flow
- Amphastar Pharmaceuticals, Inc. cash flow
- Pacira Biosciences, Inc. cash flow
Head to head: ALVO vs OPKEBS vs OPKOPK vs TVTX
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies