Emergent Biosolutions Inc. cash flow statement
In fiscal 2025, Emergent Biosolutions Inc.'s operations generated $171m of cash; it spent $13.8m on capital projects, leaving free cash flow of $157m. It returned $24.9m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 30 | 98 | 12 | 40 | 97 | 112 | 43 | 55 | 208 | 42 | 188 | 537 | 320 | −34 | −206 | 59 | 171 | 200 |
| Depreciation and amortisation | 5 | 6 | 9 | 11 | 17 | 22 | 24 | 28 | 32 | 36 | 50 | 50 | 124 | 143 | 125 | 109 | 96 | 60 |
| Stock-based pay | 5 | 7 | 11 | 11 | 11 | 13 | 16 | 19 | 15 | 23 | 27 | 52 | 42 | 45 | 23 | 18 | 16 | 18 |
| Capital spending | 33 | 22 | 54 | 54 | 42 | 31 | 45 | 76 | 55 | 72 | 87 | 142 | 224 | 116 | 52 | 23 | 14 | 12 |
| Free cash flow | −3 | 76 | −42 | −14 | 55 | 82 | −2 | −22 | 153 | −30 | 101 | 395 | 96 | −150 | −258 | 36 | 157 | 188 |
| Free cash flow after stock pay | −8 | 69 | −53 | −25 | 44 | 69 | −18 | −40 | 138 | −54 | 74 | 343 | 54 | −195 | −281 | 18 | 141 | 170 |
| Share buybacks | — | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 106 | 82 | 0 | 0 | 25 | 27 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 8 | 0 | 0 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −80 | −11 | 106 | −2 | 78 | −34 | 56 | 100 |
| Depreciation and amortisation | 26 | 25 | 7 | 7 | 24 | 24 | 7 | 6 |
| Stock-based pay | 4 | 2 | 5 | 5 | 5 | 2 | 7 | 4 |
| Capital spending | 2 | 4 | 3 | 3 | 4 | 2 | 2 | 3 |
| Free cash flow | −82 | −15 | 104 | −6 | 74 | −36 | 54 | 97 |
| Free cash flow after stock pay | −86 | −16 | 99 | −11 | 69 | −38 | 47 | 93 |
| Shares issued | 0 | 0 | — | — | −1 | 0 | — | — |
Compare with peers
- Travere Therapeutics, Inc. cash flow
- Alvotech cash flow
- Amphastar Pharmaceuticals, Inc. cash flow
- Pacira Biosciences, Inc. cash flow
- Corcept Therapeutics Inc cash flow
Head to head: EBS vs TVTXALVO vs EBSAMPH vs EBS
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies