undamentalytics Newsletter

O'Reilly Automotive key statistics and ratios

In fiscal 2025, O'Reilly Automotive had an operating margin of 19.5% and a current ratio of 0.77. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

O'Reilly Automotive: financial ratios, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Gross margin48.0%48.6%49.0%50.1%50.7%51.4%52.3%52.5%52.6%52.8%53.1%52.4%52.7%51.2%51.3%51.2%51.6%51.6%
Operating margin11.1%13.2%15.0%15.8%16.6%17.6%19.0%19.8%19.2%19.0%18.9%20.8%21.9%20.5%20.2%19.5%19.5%19.6%
Net margin6.3%7.8%8.8%9.5%10.1%10.8%11.7%12.1%12.6%13.9%13.7%15.1%16.2%15.1%14.8%14.3%14.3%14.3%
Free-cash-flow margin−2.7%6.3%13.7%15.4%7.7%10.5%11.7%12.0%10.4%12.8%10.6%20.4%20.7%17.9%12.8%12.1%9.0%11.6%
Return on equity11.4%14.2%16.8%23.7%32.9%39.1%46.8%57.8%99.4%—————————
Return on assets6.4%8.5%9.6%10.4%11.3%12.4%14.1%15.0%15.3%17.0%14.9%15.7%18.6%17.8%17.7%16.6%16.2%15.6%
Asset turnover1.011.101.101.101.131.151.211.241.221.231.091.041.141.181.191.161.131.09
Current ratio1.831.871.651.201.171.090.990.960.930.910.860.860.770.710.730.700.770.75
Debt to equity29.4%11.2%28.0%52.2%71.2%69.4%71.4%116.8%458.8%971.8%984.3%>999%——————
Interest cover (operating income ÷ interest)11.9x18.1x30.8x24.3x22.5x23.8x26.5x24.0x18.9x14.9x13.7x15.0x20.2x18.7x15.8x14.6x14.7x14.4x
Effective tax rate38.1%39.2%37.8%37.8%36.7%36.3%36.2%36.6%30.8%21.8%22.3%22.7%22.2%22.4%21.9%21.6%21.7%22.0%
SG&A as % of revenue36.9%35.0%34.1%34.3%34.1%33.8%33.2%32.7%33.4%33.8%34.2%31.6%30.8%30.7%31.1%31.7%32.1%32.1%
Capital spending as % of revenue8.6%6.8%5.7%4.9%6.0%6.0%5.2%5.5%5.2%5.3%6.2%4.0%3.3%3.9%6.4%6.1%6.6%6.1%
Free cash flow ÷ net income−42.1%80.7%155.7%162.3%76.4%97.7%100.0%99.7%82.7%92.4%77.7%135.3%127.7%119.0%86.4%84.9%62.8%81.4%
Dividends and buybacks ÷ free cash flow—0.0%123.5%152.0%182.2%113.9%122.0%145.5%231.7%140.1%132.6%88.0%89.6%127.0%155.4%102.5%131.6%155.5%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

2 of 4 checks passed · June 30, 2026
What it owns · $17.4bn
Short-term assets $7.2bnLonger-term assets $10.2bn
What it owes, and who funded it · $9.6bn
Short-term liabilities $9.6bnShareholders' equity $-1.8bn
  • Short-term assets cover short-term liabilities $7.2bn of assets due within a year against $9.6bn of liabilities due within a year.
  • Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
  • More cash than debt $262m of cash against $7.0bn of debt.
  • Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
  • Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
  • A year's operating cash flow covers at least 20% of debt $3.3bn of operating cash flow against $7.0bn of debt.
  • Operating profit covers interest at least five times over Operating income of $3.6bn against $253m of interest.

From O'Reilly Automotive's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

85 /100

Strong moat

How hard O'Reilly Automotive's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 20 / 20

    Cash operating profit has been a median 21.9% of total assets over 10 years.

  • Pricing power 18 / 20

    Gross margin has been a median 52.3%, moving by 0.7 percentage points (standard deviation) across 10 years.

  • Durability 16 / 20

    Operating margin has been a median 19.7%; its worst year was 18.9%.

  • Cash conversion 16 / 20

    Free cash flow was positive in 10 of 10 years, at a median 12.2% of revenue.

  • Discipline 20 / 20

    The diluted share count fell 29.7% over five years; stock-based pay has been a median 0.2% of revenue.

AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (90 before it).

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: ABG vs ORLYAZO vs ORLYGPI vs ORLYORLY vs SAH

More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from O'Reilly Automotive's SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to O'Reilly Automotive.