O'Reilly Automotive balance sheet

At the end of fiscal 2025, O'Reilly Automotive had total assets of $16.54bn and shareholders' equity of −$763m. It held $194m in cash against $6.04bn of debt: net debt of $5.85bn.

Balance sheet

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

O'Reilly Automotive: balance sheet, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Cash and equivalents	0.0	0.0	0.4	0.2	0.2	0.3	0.1	0.1	0.0	0.0	0.0	0.5	0.4	0.1	0.3	0.1	0.2	0.3
Receivables	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.2	0.2	0.2	0.2	0.2	0.3	0.3	0.4	0.4	0.4	0.5
Inventory	1.9	2.0	2.0	2.3	2.4	2.6	2.6	2.8	3.0	3.2	3.5	3.7	3.7	4.4	4.7	5.1	5.7	6.0
Total current assets	2.2	2.3	2.6	2.7	2.8	3.1	3.0	3.3	3.4	3.5	3.8	4.5	4.5	5.0	5.6	5.8	6.7	7.2
Goodwill	0.7	0.7	0.7	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.9	0.9	0.9	0.9	0.9	0.9	0.9	1.0
Total assets	4.8	5.0	5.5	5.7	6.1	6.5	6.7	7.2	7.6	8.0	10.7	11.6	11.7	12.6	13.9	14.9	16.5	17.4
Accounts payable	0.8	0.9	1.3	1.9	2.1	2.4	2.6	2.9	3.2	3.4	3.6	4.2	4.7	5.9	6.1	6.5	7.1	7.4
Total current liabilities	1.2	1.2	1.6	2.3	2.4	2.8	3.0	3.4	3.6	3.9	4.5	5.3	5.9	7.1	7.7	8.3	8.8	9.6
Short-term debt	0.1	0.0	0.0	0.0	0.0	0.0	—	—	—	—	0.0	0.0	—	—	—	—	—	—
Long-term debt	0.7	0.4	0.8	1.1	1.4	1.4	1.4	1.9	3.0	3.4	3.9	4.1	3.8	4.4	5.6	5.5	6.0	7.0
Total debt	0.8	0.4	0.8	1.1	1.4	1.4	1.4	1.9	3.0	3.4	3.9	4.2	3.9	4.4	5.6	5.6	6.0	7.0
Shareholders' equity	2.7	3.2	2.8	2.1	2.0	2.0	2.0	1.6	0.7	0.4	0.4	0.1	−0.1	−1.1	−1.7	−1.4	−0.8	−1.8
Net debt (negative = net cash)	0.8	0.3	0.4	0.9	1.2	1.1	1.3	1.8	2.9	3.4	3.9	3.7	3.5	4.3	5.3	5.4	5.8	6.8
Shares outstanding	2,062m	2,115m	1,908m	1,694m	1,589m	1,524m	1,466m	1,393m	1,265m	1,186m	1,134m	1,067m	1,005m	935m	886m	862m	842m	816m

US$ billions unless shown otherwise. Fiscal quarters.

O'Reilly Automotive: balance sheet, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Receivables	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.5
Inventory	4.9	5.1	5.2	5.4	5.6	5.7	5.8	6.0
Total current assets	5.7	5.8	6.0	6.3	6.6	6.7	7.0	7.2
Goodwill	1.0	0.9	0.9	0.9	0.9	0.9	1.0	1.0
Total assets	14.6	14.9	15.3	15.8	16.3	16.5	16.9	17.4
Accounts payable	6.4	6.5	6.5	6.9	7.1	7.1	7.2	7.4
Total current liabilities	8.2	8.3	8.5	8.7	8.7	8.8	9.2	9.6
Long-term debt	5.4	5.5	5.7	5.8	5.9	6.0	6.2	7.0
Total debt	5.4	5.5	5.7	5.8	5.9	6.0	6.2	7.0
Shareholders' equity	−1.4	−1.4	−1.4	−1.2	−0.9	−0.8	−1.1	−1.8
Shares outstanding	58m	862m	57m	851m	847m	842m	832m	816m

Balances at each fiscal year end (quarter end in the quarterly view). Total debt is short- plus long-term borrowings, including lease debt where the company reports it within debt. Where assets do not equal liabilities plus shareholders' equity, the difference (non-controlling interests, redeemable preferred shares) is shown on its own line.

Compare with peers

Head to head: ABG vs ORLY AZO vs ORLY GPI vs ORLY ORLY vs SAH

More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from O'Reilly Automotive's SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to O'Reilly Automotive.