Onespan Inc. cash flow statement
In fiscal 2025, Onespan Inc.'s operations generated $59.5m of cash; it spent $9.0m on capital projects, leaving free cash flow of $50.5m. It returned $18.5m in dividends and $13.1m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 13 | 21 | 18 | 23 | 10 | 39 | 69 | 28 | 18 | 1 | 18 | 15 | −3 | −6 | −11 | 56 | 59 | 57 |
| Depreciation and amortisation | 3 | 2 | 4 | 4 | 5 | 6 | 6 | 11 | 11 | 12 | 12 | 12 | 9 | 7 | 6 | 8 | 10 | 11 |
| Stock-based pay | −0 | 1 | 6 | 4 | 3 | 2 | 4 | 3 | 3 | 4 | 3 | 5 | 4 | 9 | 14 | 9 | 11 | 12 |
| Capital spending | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 7 | 3 | 2 | 5 | 12 | 9 | 9 | 12 |
| Free cash flow | 11 | 20 | 17 | 22 | 9 | 37 | 67 | 26 | 15 | −2 | 11 | 12 | −5 | −11 | −23 | 46 | 50 | 45 |
| Free cash flow after stock pay | 11 | 19 | 11 | 18 | 7 | 35 | 64 | 24 | 11 | −6 | 7 | 7 | −9 | −19 | −37 | 37 | 39 | 32 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 18 | 19 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | 5 | 7 | 6 | 29 | 0 | 13 | 15 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 12 | 29 | 6 | 11 | 13 | 28 | −0 | 16 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
| Stock-based pay | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 5 |
| Capital spending | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| Free cash flow | 10 | 28 | 4 | 9 | 10 | 25 | −3 | 13 |
| Free cash flow after stock pay | 8 | 25 | 1 | 5 | 8 | 23 | −7 | 8 |
Compare with peers
- Weave Communications, Inc. cash flow
- Docebo Inc. cash flow
- PDF Solutions Inc cash flow
- Vtex cash flow
- GCL Global Holdings Ltd cash flow
Head to head: OSPN vs WEAVDCBO vs OSPNOSPN vs PDFS
More: Application Software stocks compared, Technology sector, rankings of US companies