PDF Solutions Inc cash flow statement
In fiscal 2025, PDF Solutions Inc's operations generated $24.1m of cash; it spent $32.6m on capital projects, leaving free cash flow of −$8.6m. It returned $244,000 through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −5 | 3 | 8 | 15 | 25 | 27 | 30 | 2 | 11 | 13 | 25 | 22 | 4 | 32 | 15 | 10 | 24 | 39 |
| Depreciation and amortisation | 1 | 1 | 0 | 1 | 1 | 2 | 3 | 4 | 5 | 5 | 6 | 7 | 6 | 6 | 5 | 4 | 4 | 6 |
| Stock-based pay | 5 | 5 | 5 | 5 | 7 | 9 | 10 | 11 | 12 | 10 | 11 | 12 | 13 | 20 | 21 | 25 | 26 | 26 |
| Capital spending | 1 | 0 | 0 | 2 | 5 | 4 | 5 | 11 | 10 | 13 | 11 | 6 | 4 | 8 | 11 | 17 | 33 | 41 |
| Free cash flow | −5 | 3 | 8 | 12 | 21 | 23 | 26 | −9 | 0 | 0 | 14 | 16 | 1 | 24 | 3 | −7 | −9 | −2 |
| Free cash flow after stock pay | −10 | −3 | 3 | 8 | 14 | 15 | 16 | −20 | −12 | −10 | 3 | 3 | −12 | 4 | −18 | −32 | −35 | −27 |
| Share buybacks | — | — | 3 | 4 | — | 4 | 15 | 2 | 13 | 5 | 10 | 0 | 5 | 22 | 1 | 7 | 0 | — |
| Shares issued | — | — | — | — | — | — | — | — | — | — | 0 | 65 | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 9 | 2 | 9 | −5 | 3 | 17 | 2 | 16 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Stock-based pay | 7 | 7 | 7 | 6 | 6 | 7 | 6 | 6 |
| Capital spending | 4 | 6 | 8 | 9 | 6 | 10 | 10 | 14 |
| Free cash flow | 5 | −4 | 1 | −14 | −3 | 8 | −9 | 2 |
| Free cash flow after stock pay | −2 | −11 | −6 | −20 | −9 | 1 | −15 | −4 |
Compare with peers
- Vtex cash flow
- Docebo Inc. cash flow
- GCL Global Holdings Ltd cash flow
- C3.ai, Inc. cash flow
- Onespan Inc. cash flow
Head to head: PDFS vs VTEXDCBO vs PDFSGCL vs PDFSAI vs PDFS
More: Application Software stocks compared, Technology sector, rankings of US companies