Onespan Inc. balance sheet
At the end of fiscal 2025, Onespan Inc. had total assets of $398m, total liabilities of $126m and shareholders' equity of $272m. It held $70.5m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 68 | 86 | 84 | 106 | 99 | 72 | 79 | 49 | 79 | 77 | 84 | 88 | 63 | 96 | 43 | 83 | 70 | 51 |
| Receivables | — | 22 | 32 | 28 | 29 | 30 | 29 | 37 | 48 | 60 | 62 | 58 | 57 | 65 | 64 | 56 | 56 | 42 |
| Inventory | — | 11 | 16 | 19 | 26 | 34 | 21 | 17 | 12 | 14 | 20 | 13 | 10 | 12 | 16 | 11 | 10 | 11 |
| Total current assets | — | 123 | 140 | 159 | 162 | 206 | 183 | 207 | 228 | 192 | 210 | 207 | 187 | 198 | 146 | 175 | 172 | 139 |
| Goodwill | — | 13 | 13 | 13 | 24 | — | 81 | 54 | 56 | 92 | 95 | 98 | 96 | 91 | 94 | 92 | 104 | 128 |
| Total assets | — | 143 | 169 | 187 | 212 | 251 | 312 | 327 | 338 | 353 | 383 | 375 | 342 | 335 | 289 | 339 | 398 | 399 |
| Accounts payable | — | 9 | 7 | 8 | 6 | 11 | 9 | 9 | 8 | 7 | 11 | 6 | 8 | 17 | 17 | 13 | 14 | 12 |
| Deferred revenue (current) | — | 6 | 9 | 8 | 16 | 18 | 22 | 36 | 33 | 34 | 30 | 43 | 55 | 65 | 69 | 67 | 72 | 57 |
| Total current liabilities | — | 26 | 31 | 30 | 37 | 45 | 56 | 68 | 66 | 72 | 74 | 75 | 89 | 111 | 115 | 110 | 115 | 103 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Total liabilities | — | 26 | 33 | 30 | 38 | 45 | 64 | 74 | 100 | 100 | 120 | 118 | 122 | 132 | 130 | 126 | 126 | 118 |
| Shareholders' equity | 108 | 116 | 136 | 156 | 174 | 206 | 248 | 253 | 238 | 252 | 262 | 257 | 220 | 203 | 159 | 213 | 272 | 281 |
| Shares outstanding | — | 38m | 38m | 39m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 38m | 38m | 37m | 37m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 56 | 30 | 35 | 27 | 56 | 33 | 40 | 42 |
| Inventory | 11 | 11 | 11 | 11 | 10 | 9 | 10 | 11 |
| Total current assets | 175 | 171 | 169 | 158 | 172 | 123 | 128 | 139 |
| Goodwill | 92 | 94 | 103 | 102 | 104 | 128 | 128 | 128 |
| Total assets | 339 | 334 | 357 | 344 | 398 | 383 | 387 | 399 |
| Accounts payable | 13 | 12 | 16 | 10 | 14 | 11 | 11 | 12 |
| Deferred revenue (current) | 67 | 52 | 54 | 51 | 72 | 61 | 61 | 57 |
| Total current liabilities | 110 | 87 | 96 | 90 | 115 | 98 | 96 | 103 |
| Total liabilities | 126 | 103 | 115 | 105 | 126 | 111 | 114 | 118 |
| Shareholders' equity | 213 | 231 | 243 | 238 | 272 | 272 | 273 | 281 |
| Shares outstanding | 38m | 38m | 38m | 38m | 37m | 37m | 37m | 37m |
Compare with peers
- Weave Communications, Inc. balance sheet
- Docebo Inc. balance sheet
- PDF Solutions Inc balance sheet
- Vtex balance sheet
- GCL Global Holdings Ltd balance sheet
Head to head: OSPN vs WEAVDCBO vs OSPNOSPN vs PDFS
More: Application Software stocks compared, Technology sector, rankings of US companies