Outfront Media Inc. balance sheet
At the end of fiscal 2025, Outfront Media Inc. had total assets of $5.31bn, total liabilities of $4.58bn and shareholders' equity of $710m. It held $99.9m in cash against $2.60bn of debt: net debt of $2.50bn.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 20 | 30 | 29 | 102 | 65 | 48 | 53 | 59 | 710 | 425 | 40 | 36 | 47 | 100 | 31 |
| Receivables | — | 179 | 218 | 210 | 222 | 231 | 265 | 290 | 209 | 311 | 316 | 288 | 305 | 366 | 352 |
| Total current assets | — | 317 | 355 | 412 | 378 | 376 | 430 | 436 | 975 | 777 | 390 | 398 | 386 | 504 | 415 |
| Goodwill | 1,877 | 1,866 | 2,154 | 2,075 | 2,089 | 2,128 | 2,080 | 2,083 | 2,078 | 2,078 | 2,076 | 2,006 | 2,006 | 2,006 | 2,006 |
| Total assets | 3,465 | 3,356 | 3,991 | 3,816 | 3,739 | 3,808 | 3,829 | 5,382 | 5,897 | 5,925 | 5,990 | 5,583 | 5,215 | 5,312 | 5,270 |
| Accounts payable | — | 80 | 75 | 84 | 86 | 56 | 57 | 68 | 65 | 65 | 65 | 56 | 51 | 50 | 36 |
| Deferred revenue (current) | — | 23 | 19 | 21 | 20 | 21 | 30 | 29 | 30 | 31 | 35 | 38 | 43 | 58 | 55 |
| Total current liabilities | — | 212 | 255 | 266 | 252 | 300 | 403 | 650 | 535 | 508 | 552 | 593 | 521 | 545 | 620 |
| Short-term debt | — | — | — | 0 | 0 | 80 | 160 | 195 | 80 | 0 | 30 | 65 | 10 | 0 | 100 |
| Long-term debt | — | 0 | 2,198 | 2,222 | 2,137 | 2,145 | 2,150 | 2,222 | 2,621 | 2,621 | 2,626 | 2,677 | 2,483 | 2,583 | 2,429 |
| Total debt | 0 | 0 | 2,198 | 2,222 | 2,137 | 2,225 | 2,310 | 2,417 | 2,701 | 2,621 | 2,656 | 2,742 | 2,500 | 2,600 | 2,529 |
| Total liabilities | — | 601 | 2,578 | 2,603 | 2,506 | 2,582 | 2,683 | 4,256 | 4,513 | 4,534 | 4,641 | 4,853 | 4,431 | 4,578 | 4,550 |
| Shareholders' equity | — | — | 1,446 | 1,213 | 1,233 | 1,181 | 1,103 | 1,094 | 974 | 972 | 1,195 | 577 | 649 | 710 | 693 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | 410 | 418 | 154 | 153 | 135 | — | — |
| Net debt (negative = net cash) | −20 | −30 | 2,170 | 2,120 | 2,072 | 2,177 | 2,257 | 2,358 | 1,990 | 2,196 | 2,616 | 2,706 | 2,453 | 2,500 | 2,498 |
| Shares outstanding | — | — | 137m | 138m | 138m | 139m | 140m | 144m | 145m | 146m | 164m | 161m | 166m | 175m | 176m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 281 | 305 | 259 | 300 | 306 | 366 | 294 | 352 |
| Total current assets | 344 | 386 | 321 | 355 | 405 | 504 | 402 | 415 |
| Goodwill | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 | 2,006 |
| Total assets | 5,204 | 5,215 | 5,132 | 5,149 | 5,211 | 5,312 | 5,238 | 5,270 |
| Accounts payable | 43 | 51 | 42 | 41 | 39 | 50 | 33 | 36 |
| Deferred revenue (current) | 45 | 43 | 60 | 45 | 42 | 58 | 60 | 55 |
| Total current liabilities | 527 | 521 | 530 | 581 | 511 | 545 | 492 | 620 |
| Short-term debt | 40 | 10 | 50 | 70 | 0 | 0 | — | 100 |
| Long-term debt | 2,481 | 2,483 | 2,484 | 2,485 | 2,582 | 2,583 | 2,585 | 2,429 |
| Total debt | 2,521 | 2,493 | 2,534 | 2,555 | 2,582 | 2,583 | 2,585 | 2,529 |
| Total liabilities | 4,451 | 4,431 | 4,427 | 4,469 | 4,527 | 4,578 | 4,549 | 4,550 |
| Shareholders' equity | 618 | 649 | 567 | 539 | 543 | 710 | 662 | 693 |
| Non-controlling interests and other (assets − liabilities − equity) | 135 | 135 | 139 | 141 | 141 | — | — | — |
| Shares outstanding | 166m | 166m | 167m | 167m | 167m | 175m | 176m | 176m |
Compare with peers
- Lamar Advertising Co balance sheet
- EPR Properties balance sheet
- Iron Mountain balance sheet
- Innovative Industrial Properties Inc balance sheet
- Farmland Partners Inc. balance sheet
Head to head: LAMR vs OUTEPR vs OUTIRM vs OUTIIPR vs OUT
More: Other Specialized REITs stocks compared, Real Estate sector, rankings of US companies