Penske Automotive Group, Inc. balance sheet
At the end of fiscal 2025, Penske Automotive Group, Inc. had total assets of $17.60bn, total liabilities of $12.02bn and shareholders' equity of $5.56bn. It held $64.7m in cash against $2.17bn of debt: net debt of $2.10bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Receivables | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 0.9 | 1.0 | 0.8 | 0.7 | 0.9 | 1.1 | 1.0 | 1.1 | 1.0 |
| Inventory | 1.3 | 1.4 | 1.5 | 2.0 | 2.5 | 2.8 | 3.5 | 3.4 | 3.9 | 4.0 | 4.3 | 3.4 | 3.1 | 3.5 | 4.3 | 4.7 | 4.8 | 5.0 |
| Total current assets | 1.7 | 2.0 | 2.2 | 2.8 | 3.5 | 3.9 | 4.4 | 4.4 | 5.0 | 5.1 | 5.3 | 4.4 | 4.1 | 4.7 | 5.7 | 6.0 | 6.2 | 6.4 |
| Goodwill | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.3 | 1.3 | 1.3 | 1.7 | 1.8 | 1.9 | 1.9 | 2.1 | 2.2 | 2.2 | 2.4 | 2.4 | 2.8 |
| Total assets | 3.8 | 4.1 | 4.5 | 5.4 | 6.4 | 7.2 | 8.0 | 8.8 | 10.5 | 10.9 | 13.9 | 13.2 | 13.5 | 14.1 | 15.7 | 17.1 | 17.6 | 18.4 |
| Accounts payable | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Total current liabilities | 1.6 | 2.0 | 2.2 | 2.7 | 3.4 | 3.6 | 4.3 | 4.2 | 5.0 | 5.0 | 5.5 | 4.7 | 4.3 | 4.7 | 5.7 | 6.6 | 6.3 | 6.5 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.7 | 0.4 | 0.3 |
| Long-term debt | 0.9 | 0.8 | 0.8 | 0.9 | 1.0 | 1.3 | 1.2 | 1.8 | 2.1 | 2.1 | 2.3 | 1.6 | 1.4 | 1.5 | 1.4 | 1.1 | 1.8 | 2.1 |
| Total debt | 0.9 | 0.8 | 0.9 | 0.9 | 1.0 | 1.4 | 1.3 | 1.9 | 2.2 | 2.2 | 2.4 | 1.7 | 1.5 | 1.6 | 1.6 | 1.9 | 2.2 | 2.4 |
| Total liabilities | 2.8 | 3.0 | 3.3 | 4.1 | 4.9 | 5.5 | 6.2 | 7.1 | 8.1 | 8.3 | 11.1 | 9.9 | 9.4 | 9.9 | 10.9 | 11.7 | 12.0 | 12.5 |
| Shareholders' equity | 0.9 | 1.0 | 1.1 | 1.3 | 1.5 | 1.7 | 1.8 | 1.8 | 2.4 | 2.6 | 2.8 | 3.3 | 4.1 | 4.1 | 4.7 | 5.4 | 5.6 | 5.9 |
| Net debt (negative = net cash) | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 1.3 | 1.2 | 1.9 | 2.1 | 2.2 | 2.3 | 1.6 | 1.4 | 1.5 | 1.5 | 1.8 | 2.1 | 2.3 |
| Shares outstanding | — | 92m | 90m | 90m | 90m | 90m | 90m | 85m | 86m | 85m | 81m | 80m | 78m | 70m | 67m | 67m | 66m | 66m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.0 | 1.2 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 |
| Inventory | 4.7 | 4.5 | 4.8 | 4.7 | 4.8 | 4.9 | 5.1 | 5.0 |
| Total current assets | 6.0 | 6.1 | 6.3 | 6.0 | 6.2 | 6.3 | 6.5 | 6.4 |
| Goodwill | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.8 | 2.8 | 2.8 |
| Total assets | 17.1 | 16.9 | 17.4 | 17.1 | 17.6 | 18.3 | 18.5 | 18.4 |
| Accounts payable | 0.9 | 1.0 | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 |
| Deferred revenue (current) | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Total current liabilities | 6.6 | 6.7 | 7.0 | 6.2 | 6.3 | 6.6 | 6.7 | 6.5 |
| Short-term debt | 0.7 | 0.8 | 0.9 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 |
| Long-term debt | 1.1 | 1.0 | 0.9 | 1.3 | 1.8 | 2.2 | 2.1 | 2.1 |
| Total debt | 1.9 | 1.8 | 1.8 | 1.6 | 2.2 | 2.6 | 2.5 | 2.4 |
| Total liabilities | 11.7 | 11.5 | 11.8 | 11.4 | 12.0 | 12.6 | 12.7 | 12.5 |
| Shareholders' equity | 5.4 | 5.4 | 5.6 | 5.7 | 5.6 | 5.7 | 5.8 | 5.9 |
| Shares outstanding | 67m | 67m | 66m | 66m | 66m | 66m | 66m | 66m |
Compare with peers
- Lithia Motors Inc balance sheet
- Carmax Inc balance sheet
- Carvana balance sheet
- Autonation, Inc. balance sheet
- Murphy USA Inc. balance sheet
Head to head: LAD vs PAGKMX vs PAGCVNA vs PAG
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies