Carvana balance sheet
At the end of fiscal 2025, Carvana had total assets of $13.20bn, total liabilities of $9.00bn and shareholders' equity of $3.44bn. It held $2.33bn in cash against $5.27bn of debt: net debt of $2.94bn.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 | 0.5 | 1.7 | 2.3 | 3.0 |
| Receivables | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
| Inventory | — | 0.2 | 0.2 | 0.4 | 0.8 | 1.0 | 3.1 | 1.9 | 1.2 | 1.6 | 2.4 | 3.5 |
| Total current assets | — | 0.3 | 0.5 | 0.7 | 1.4 | 1.9 | 4.9 | 4.6 | 3.3 | 4.9 | 6.5 | 8.6 |
| Goodwill | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 |
| Total assets | — | 0.3 | 0.6 | 1.0 | 2.1 | 3.0 | 7.0 | 8.7 | 7.1 | 8.5 | 13.2 | 15.2 |
| Accounts payable | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
| Deferred revenue (current) | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Total current liabilities | — | 0.2 | 0.3 | 0.3 | 0.9 | 0.5 | 2.9 | 2.6 | 1.5 | 1.3 | 1.5 | 2.1 |
| Short-term debt | — | — | — | 0.2 | 0.6 | 0.1 | 2.2 | 1.6 | 0.8 | 0.3 | 0.2 | 0.3 |
| Long-term debt | — | 0.0 | 0.0 | 0.4 | 0.9 | 1.6 | 3.2 | 6.6 | 5.4 | 5.3 | 4.8 | 4.9 |
| Total debt | 0.0 | 0.3 | 0.3 | 0.8 | 1.3 | 1.8 | 4.8 | 9.7 | 6.9 | 5.9 | 5.3 | 5.5 |
| Total liabilities | — | 0.2 | 0.4 | 0.8 | 1.9 | 2.2 | 6.5 | 9.8 | 7.5 | 7.1 | 9.0 | 9.5 |
| Shareholders' equity | — | −0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | −0.5 | 0.2 | 1.3 | 3.4 | 4.4 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 0.3 | 0.2 | 0.1 | 0.1 | 0.4 | 0.2 | −0.5 | −0.6 | — | 0.8 | 1.3 |
| Net debt (negative = net cash) | −0.0 | 0.3 | 0.1 | 0.8 | 1.2 | 1.5 | 4.4 | 9.3 | 6.3 | 4.2 | 2.9 | 2.4 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.3 |
| Inventory | 1.6 | 1.5 | 2.0 | 2.3 | 2.4 | 2.7 | 3.3 | 3.5 |
| Total current assets | 4.9 | 5.1 | 5.7 | 6.3 | 6.5 | 7.2 | 8.0 | 8.6 |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total assets | 8.5 | 8.9 | 9.4 | 9.9 | 13.2 | 13.8 | 14.6 | 15.2 |
| Accounts payable | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 |
| Deferred revenue (current) | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 |
| Total current liabilities | 1.3 | 1.3 | 1.4 | 1.5 | 1.5 | 1.8 | 2.0 | 2.1 |
| Short-term debt | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
| Long-term debt | 5.3 | 5.3 | 5.3 | 4.8 | 4.8 | 4.8 | 4.9 | 4.9 |
| Total debt | 5.6 | 5.6 | 5.6 | 5.1 | 5.0 | 5.1 | 5.2 | 5.2 |
| Total liabilities | 7.1 | 7.1 | 7.2 | 6.9 | 9.0 | 9.1 | 9.4 | 9.5 |
| Shareholders' equity | 1.3 | 1.5 | 1.7 | 2.3 | 3.4 | 3.7 | 4.0 | 4.4 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 0.3 | 0.4 | 0.7 | 0.8 | 0.9 | 1.1 | 1.3 |
Compare with peers
- Autonation, Inc. balance sheet
- Carmax Inc balance sheet
- Murphy USA Inc. balance sheet
- Penske Automotive Group, Inc. balance sheet
- Group 1 Automotive Inc balance sheet
Head to head: AN vs CVNACVNA vs KMXCVNA vs MUSACVNA vs PAG
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies