Penske Automotive Group, Inc. cash flow statement
In fiscal 2025, Penske Automotive Group, Inc.'s operations generated $975m of cash; it spent $325m on capital projects, leaving free cash flow of $651m. It returned $344m in dividends and $159m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 302 | 207 | 137 | 326 | 299 | 359 | 398 | 371 | 623 | 614 | 518 | 1,202 | 1,292 | 1,459 | 1,145 | 1,231 | 975 | 800 |
| Depreciation and amortisation | — | 45 | 46 | 52 | 60 | 70 | 78 | 90 | 95 | 104 | 110 | 116 | 122 | 127 | 144 | 161 | 172 | 181 |
| Stock-based pay | 6 | 7 | 6 | 7 | 10 | 13 | 14 | 15 | 16 | 17 | 18 | 20 | 23 | 27 | 28 | 29 | 30 | 28 |
| Capital spending | 89 | 75 | 132 | 151 | 175 | 176 | 200 | 203 | 247 | 306 | 245 | 186 | 249 | 283 | 386 | 378 | 325 | 302 |
| Free cash flow | 213 | 133 | 5 | 175 | 124 | 183 | 198 | 168 | 376 | 309 | 273 | 1,016 | 1,043 | 1,177 | 759 | 853 | 651 | 498 |
| Free cash flow after stock pay | 208 | 126 | −1 | 168 | 114 | 170 | 184 | 153 | 360 | 292 | 255 | 995 | 1,020 | 1,150 | 731 | 823 | 620 | 470 |
| Dividends paid | — | — | 22 | 42 | 56 | 71 | 85 | 95 | 108 | 121 | 131 | 68 | 143 | 154 | 189 | 274 | 344 | 372 |
| Share buybacks | — | 1 | 44 | 10 | 16 | 16 | 49 | 174 | 19 | 69 | 169 | 29 | 281 | 869 | 359 | 59 | 159 | 66 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 269 | 291 | 209 | 399 | 76 | 215 | 204 | 306 |
| Depreciation and amortisation | 44 | 41 | 43 | 44 | 45 | 45 | 45 | 46 |
| Stock-based pay | 7 | 8 | 9 | 7 | 6 | 8 | 8 | 7 |
| Capital spending | 95 | 85 | 71 | 79 | 85 | 63 | 72 | 82 |
| Free cash flow | 173 | 206 | 138 | 320 | −10 | 152 | 132 | 223 |
| Free cash flow after stock pay | 166 | 198 | 130 | 313 | −16 | 144 | 124 | 217 |
Compare with peers
- Lithia Motors Inc cash flow
- Carmax Inc cash flow
- Carvana cash flow
- Autonation, Inc. cash flow
- Murphy USA Inc. cash flow
Head to head: LAD vs PAGKMX vs PAGCVNA vs PAG
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies