Pangaea Logistics Solutions Ltd. key statistics and ratios
In fiscal 2025, Pangaea Logistics Solutions Ltd. had return on equity of 4.5%, an operating margin of 6.5%, debt equal to 58.1% of equity and a current ratio of 1.69. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 5.4% | −0.6% | 7.1% | 5.4% | 4.2% | 9.7% | 5.6% | 5.1% | 11.0% | 15.1% | 8.9% | 9.0% | 6.5% | 9.3% |
| Net margin | 3.9% | −3.0% | 3.9% | 3.1% | 2.0% | 4.8% | 2.8% | 3.0% | 9.4% | 11.4% | 5.3% | 5.4% | 3.1% | 6.7% |
| Free-cash-flow margin | 5.4% | 4.8% | 9.0% | 7.9% | 7.6% | 10.6% | 10.7% | 5.4% | 8.6% | 19.2% | 10.8% | 12.2% | 7.8% | 9.8% |
| Return on equity | — | −26.4% | 10.9% | 6.6% | 6.0% | 11.6% | 7.0% | 6.4% | 31.3% | 28.3% | 8.3% | 7.7% | 4.5% | 10.8% |
| Return on assets | 4.7% | −3.7% | 3.2% | 2.0% | 2.0% | 4.1% | 2.5% | 2.4% | 11.6% | 10.9% | 3.6% | 3.5% | 2.1% | 5.0% |
| Asset turnover | 1.19 | 1.20 | 0.82 | 0.65 | 0.98 | 0.85 | 0.88 | 0.82 | 1.24 | 0.96 | 0.69 | 0.65 | 0.68 | 0.75 |
| Current ratio | 0.88 | 0.59 | 0.96 | 0.80 | 1.19 | 1.44 | 1.41 | 1.00 | 1.65 | 2.41 | 1.82 | 1.76 | 1.69 | 1.38 |
| Debt to equity | — | 111.6% | 139.7% | 110.8% | 95.3% | 72.6% | 65.1% | 58.9% | 50.1% | 36.9% | 56.2% | 60.1% | 58.1% | 52.5% |
| Interest cover (operating income ÷ interest) | 3.9x | n/m | 3.8x | 2.4x | 2.0x | 4.1x | 2.5x | 2.6x | 7.6x | 6.7x | 2.6x | 2.8x | 1.7x | — |
| Capital spending as % of revenue | 0.0% | 0.1% | 0.0% | 0.1% | 0.0% | 0.1% | 0.1% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.7% | 0.0% |
| Free cash flow ÷ net income | 135.9% | — | 230.2% | 253.4% | 374.0% | 223.7% | 378.9% | 183.5% | 91.8% | 168.8% | 204.3% | 226.7% | 255.2% | 146.2% |
| Dividends ÷ net income | 0.6% | — | 0.9% | 1.3% | 12.8% | 12.8% | 69.4% | 4.7% | 8.2% | 16.9% | 68.8% | 64.7% | 84.2% | 49.2% |
| Dividends and buybacks ÷ free cash flow | 0.5% | 0.5% | 0.4% | 0.5% | 3.4% | 5.7% | 18.3% | 2.6% | 9.0% | 10.0% | 33.7% | 28.6% | 33.0% | 33.6% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.8% | 10.1% | 2.4% | 2.3% | 10.0% | 9.5% | 6.1% | 11.4% |
| Net margin | 3.3% | 5.7% | −1.6% | −1.8% | 7.2% | 6.5% | 7.8% | 5.5% |
| Free-cash-flow margin | 18.6% | 13.1% | −3.5% | 9.2% | 16.9% | 8.2% | 2.6% | 11.4% |
| Current ratio | 2.05 | 1.76 | 1.61 | 1.46 | 1.62 | 1.69 | 1.63 | 1.38 |
| Debt to equity | 40.2% | 30.2% | 59.6% | 59.1% | 61.0% | 22.6% | 55.0% | 52.5% |
Financial health
- Short-term assets cover short-term liabilities $266m of assets due within a year against $192m of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $106m of cash against $236m of debt.
- Debt below 40% of shareholders' equity Debt is 53% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 43% to 53% over five years.
- A year's operating cash flow covers at least 20% of debt $70m of operating cash flow against $236m of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Weak moat
How hard Pangaea Logistics Solutions's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 6 / 20
Net income has been a median 4.9% of total assets over 10 years.
- Durability 5 / 20
Operating margin has been a median 8.6%; its worst year was 2.3%.
- Cash conversion 15 / 20
Free cash flow was positive in 10 of 10 years, at a median 10.3% of revenue.
- Discipline 10 / 20
The diluted share count rose 47.2% over five years; stock-based pay has been a median 0.4% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (45 before it).
Compare with peers
- SFL Corp Ltd. statistics
- Global Ship Lease, Inc. statistics
- Tsakos Energy Navigation LTD statistics
- Costamare Bulkers Holdings Ltd statistics
- Navigator Holdings Ltd. statistics
Head to head: PANL vs SFLGSL vs PANLPANL vs TENCMDB vs PANL
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies