Pavmed Inc. balance sheet
At the end of fiscal 2025, Pavmed Inc. had total assets of $38.8m, total liabilities of $16.5m and shareholders' equity of $34.0m. It held $1.5m in cash against $7.8m of debt: net debt of $6.3m.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 77 | 40 | 20 | 1 | 2 | 4 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | — | 0 | 0 | — | — | — |
| Total current assets | 83 | 44 | 24 | 2 | 3 | 5 |
| Total assets | 87 | 54 | 33 | 31 | 39 | 40 |
| Accounts payable | 3 | 3 | 2 | 1 | 1 | 1 |
| Total current liabilities | 8 | 41 | 54 | 35 | 15 | 4 |
| Total debt | 0 | 34 | 44 | 25 | 8 | 15 |
| Total liabilities | 8 | 43 | 57 | 38 | 17 | 21 |
| Shareholders' equity | 62 | −10 | −54 | −2 | 34 | 35 |
| Non-controlling interests and other (assets − liabilities − equity) | 18 | 21 | 30 | −5 | −12 | −16 |
| Net debt (negative = net cash) | −77 | −6 | 25 | 24 | 6 | 11 |
| Shares outstanding | — | 6m | 9m | 2m | — | 6m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | — | — | — | — | — | — | — |
| Total current assets | 2 | 2 | 4 | 5 | 4 | 3 | 7 | 5 |
| Total assets | 31 | 31 | 53 | 44 | 38 | 39 | 45 | 40 |
| Accounts payable | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Total current liabilities | 38 | 35 | 10 | 11 | 10 | 15 | 4 | 4 |
| Total liabilities | 40 | 38 | 12 | 12 | 12 | 17 | 20 | 21 |
| Shareholders' equity | −5 | −2 | 45 | 38 | 33 | 34 | 40 | 35 |
| Non-controlling interests and other (assets − liabilities − equity) | −5 | −5 | −4 | −6 | −7 | −12 | −15 | −16 |
| Shares outstanding | 11m | — | 17m | 20m | 23m | — | 6m | 6m |
Compare with peers
- Phaos Technology Holdings (cayman) Ltd balance sheet
- Nexalin Technology, Inc. balance sheet
- Qtrex Quantum Ltd. balance sheet
- Cuprina Holdings (cayman) LTD balance sheet
- Itonic Holdings Ltd balance sheet
Head to head: PAVM vs POASNXL vs PAVMPAVM vs QTEXCUPR vs PAVM
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies