Fair Isaac balance sheet
At the end of fiscal 2025, Fair Isaac had total assets of $1.87bn, total liabilities of $3.61bn and shareholders' equity of −$1.75bn. It held $134m in cash against $3.06bn of debt: net debt of $2.92bn.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 178 | 146 | 136 | 72 | 83 | 105 | 86 | 76 | 106 | 90 | 106 | 157 | 195 | 133 | 137 | 151 | 134 | 248 |
| Receivables | 102 | 113 | 105 | 143 | 144 | 155 | 159 | 168 | 169 | 267 | 297 | 334 | 312 | 322 | 388 | 427 | 529 | 593 |
| Total current assets | 443 | 347 | 364 | 259 | 249 | 289 | 287 | 268 | 311 | 396 | 456 | 534 | 551 | 485 | 556 | 617 | 705 | 882 |
| Goodwill | 668 | 666 | 665 | 758 | 774 | 780 | 815 | 798 | 804 | 801 | 804 | 812 | 788 | 761 | 773 | 783 | 783 | 792 |
| Total assets | 1,304 | 1,124 | 1,129 | 1,159 | 1,162 | 1,192 | 1,230 | 1,221 | 1,256 | 1,330 | 1,433 | 1,606 | 1,568 | 1,442 | 1,575 | 1,718 | 1,868 | 2,037 |
| Accounts payable | 9 | 9 | 11 | 19 | 19 | 22 | 20 | 23 | 20 | 20 | 23 | 23 | 21 | 17 | 19 | 22 | 32 | 27 |
| Deferred revenue (current) | 40 | 43 | 42 | 48 | 49 | 57 | 47 | 47 | 55 | 103 | 111 | 115 | 105 | 120 | 137 | 157 | 187 | 205 |
| Total current liabilities | 115 | 122 | 146 | 210 | 166 | 341 | 244 | 246 | 327 | 474 | 491 | 415 | 559 | 331 | 368 | 380 | 849 | 745 |
| Short-term debt | 0 | 8 | 8 | 49 | 23 | 170 | 92 | 77 | 142 | 235 | 218 | 95 | 250 | 30 | 50 | 15 | 400 | 300 |
| Long-term debt | 275 | 512 | 512 | 504 | 455 | 376 | 516 | 494 | 463 | 529 | 607 | 739 | 1,009 | 1,824 | 1,812 | 2,194 | 2,656 | 5,282 |
| Total debt | 295 | 8 | 512 | 504 | 455 | 376 | 608 | 571 | 605 | 764 | 825 | 834 | 1,259 | 1,854 | 1,862 | 2,209 | 3,056 | 5,582 |
| Total liabilities | 704 | 649 | 664 | 684 | 631 | 738 | 793 | 774 | 829 | 1,043 | 1,144 | 1,275 | 1,679 | 2,244 | 2,263 | 2,681 | 3,614 | 6,135 |
| Shareholders' equity | 600 | 475 | 465 | 474 | 531 | 455 | 437 | 481 | 466 | 287 | 290 | 331 | −111 | −802 | −688 | −963 | −1,746 | −4,097 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | −34 | −40 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 117 | −138 | 376 | 432 | 372 | 271 | 522 | 495 | 499 | 674 | 718 | 677 | 1,064 | 1,720 | 1,725 | 2,058 | 2,922 | 5,334 |
| Shares outstanding | 48m | 40m | 37m | 35m | 35m | 32m | 31m | 31m | 30m | 29m | 29m | 29m | 28m | 25m | 25m | 24m | 24m | 22m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 427 | 351 | 493 | 454 | 529 | 495 | 620 | 593 |
| Total current assets | 617 | 596 | 725 | 710 | 705 | 699 | 901 | 882 |
| Goodwill | 783 | 776 | 779 | 785 | 783 | 784 | 781 | 792 |
| Total assets | 1,718 | 1,707 | 1,836 | 1,862 | 1,868 | 1,854 | 2,048 | 2,037 |
| Accounts payable | 22 | 23 | 24 | 29 | 32 | 27 | 36 | 27 |
| Deferred revenue (current) | 157 | 165 | 172 | 172 | 187 | 173 | 183 | 205 |
| Total current liabilities | 380 | 331 | 343 | 771 | 849 | 752 | 405 | 745 |
| Short-term debt | 15 | 15 | 15 | 399 | 400 | 400 | 0 | 300 |
| Long-term debt | 2,194 | 2,406 | 2,513 | 2,380 | 2,656 | 2,797 | 3,639 | 5,282 |
| Total debt | 2,209 | 2,421 | 2,528 | 2,780 | 3,056 | 3,197 | 3,639 | 5,582 |
| Total liabilities | 2,681 | 2,845 | 2,960 | 3,259 | 3,614 | 3,662 | 4,150 | 6,135 |
| Shareholders' equity | −963 | −1,138 | −1,124 | −1,397 | −1,746 | −1,808 | −2,102 | −4,097 |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 23m | 22m |
Compare with peers
- Tyler Technologies Inc balance sheet
- Dropbox, Inc. balance sheet
- NCR Voyix Corp balance sheet
- Ringcentral, Inc. balance sheet
- Paycom Software, Inc. balance sheet
Head to head: FICO vs TYLDBX vs FICOFICO vs VYX
More: Application Software stocks compared, Technology sector, rankings of US companies