PDF Solutions Inc balance sheet
At the end of fiscal 2025, PDF Solutions Inc had total assets of $419m, total liabilities of $148m and shareholders' equity of $271m. It held $42.2m in cash against $68.1m of debt: net debt of $25.9m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 35 | 38 | 46 | 62 | 89 | 115 | 126 | 117 | 101 | 96 | 98 | 30 | 28 | 120 | 99 | 91 | 42 | 115 |
| Receivables | — | 22 | 21 | 34 | 35 | 38 | 33 | 48 | 58 | 52 | 41 | 34 | 40 | 42 | 45 | 74 | 83 | 91 |
| Total current assets | — | 63 | 71 | 103 | 134 | 159 | 163 | 170 | 164 | 157 | 148 | 193 | 189 | 193 | 198 | 206 | 164 | 253 |
| Goodwill | — | — | — | — | — | 0 | 0 | 0 | 2 | 2 | 2 | 16 | 14 | 14 | 15 | 15 | 95 | 95 |
| Total assets | — | 68 | 74 | 124 | 151 | 177 | 192 | 222 | 224 | 226 | 240 | 288 | 274 | 279 | 290 | 315 | 419 | 519 |
| Accounts payable | — | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 2 | 8 | 4 | 6 | 6 | 3 | 8 | 17 | 12 |
| Deferred revenue (current) | — | 3 | 3 | 3 | 2 | 4 | 5 | 8 | 8 | 8 | 11 | 20 | 24 | 26 | 26 | 25 | 19 | 20 |
| Total current liabilities | — | 13 | 13 | 20 | 13 | 12 | 14 | 19 | 20 | 20 | 28 | 42 | 44 | 58 | 51 | 61 | 72 | 73 |
| Short-term debt | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 2 | 3 |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 65 | 64 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 68 |
| Total liabilities | — | 18 | 18 | 23 | 16 | 16 | 17 | 24 | 26 | 26 | 43 | 53 | 54 | 69 | 61 | 69 | 148 | 147 |
| Shareholders' equity | 46 | 51 | 57 | 101 | 135 | 162 | 174 | 199 | 198 | 200 | 196 | 235 | 220 | 210 | 229 | 246 | 271 | 372 |
| Net debt (negative = net cash) | −35 | −38 | −46 | −62 | −89 | −115 | −126 | −117 | −101 | −96 | −98 | −30 | −28 | −120 | −99 | −91 | 26 | −47 |
| Shares outstanding | — | 28m | 28m | 29m | 30m | 31m | 31m | 32m | 32m | 32m | 33m | 37m | 37m | 37m | 38m | 39m | 40m | 42m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 47 | 74 | 64 | 69 | 75 | 83 | 96 | 91 |
| Total current assets | 191 | 206 | 141 | 135 | 146 | 164 | 176 | 253 |
| Goodwill | 15 | 15 | 97 | 97 | 97 | 95 | 95 | 95 |
| Total assets | 307 | 315 | 390 | 391 | 406 | 419 | 431 | 519 |
| Accounts payable | 8 | 8 | 9 | 7 | 15 | 17 | 17 | 12 |
| Deferred revenue (current) | 29 | 25 | 27 | 23 | 21 | 19 | 23 | 20 |
| Total current liabilities | 58 | 61 | 64 | 57 | 66 | 72 | 75 | 73 |
| Short-term debt | — | 0 | 2 | 2 | 2 | 2 | 2 | 3 |
| Long-term debt | — | 0 | 66 | 66 | 65 | 65 | 64 | 64 |
| Total debt | — | 0 | 69 | 68 | 68 | 67 | 66 | 67 |
| Total liabilities | 67 | 69 | 141 | 134 | 142 | 148 | 150 | 147 |
| Shareholders' equity | 240 | 246 | 249 | 258 | 264 | 271 | 280 | 372 |
| Shares outstanding | 39m | 39m | 39m | 39m | 40m | 40m | 40m | 42m |
Compare with peers
- Vtex balance sheet
- Docebo Inc. balance sheet
- GCL Global Holdings Ltd balance sheet
- C3.ai, Inc. balance sheet
- Onespan Inc. balance sheet
Head to head: PDFS vs VTEXDCBO vs PDFSGCL vs PDFSAI vs PDFS
More: Application Software stocks compared, Technology sector, rankings of US companies