Penn Entertainment, Inc. cash flow statement
In fiscal 2025, Penn Entertainment, Inc.'s operations generated $508m of cash; it spent $648m on capital projects, leaving free cash flow of −$140m. It returned $354m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 338 | 493 | 567 | 507 | 454 | 262 | 414 | 408 | 478 | 353 | 704 | 339 | 896 | 878 | 456 | 359 | 508 | 651 |
| Depreciation and amortisation | 194 | 212 | 211 | 233 | 303 | 267 | 259 | 271 | 267 | 269 | 414 | 367 | 345 | 568 | 435 | 434 | 447 | 463 |
| Stock-based pay | 28 | 26 | 24 | 29 | 23 | 11 | 8 | 7 | 8 | 12 | 15 | 15 | 35 | 58 | 86 | 53 | 61 | 61 |
| Capital spending | 290 | 363 | 216 | 386 | 119 | 145 | 137 | 97 | 99 | 93 | 191 | 137 | 244 | 263 | 360 | 483 | 648 | 555 |
| Free cash flow | 49 | 130 | 351 | 121 | 335 | 118 | 277 | 311 | 379 | 260 | 513 | 202 | 652 | 615 | 96 | −123 | −140 | 96 |
| Free cash flow after stock pay | 20 | 104 | 327 | 92 | 312 | 107 | 269 | 304 | 371 | 248 | 498 | 187 | 617 | 557 | 10 | −176 | −200 | 35 |
| Share buybacks | — | 36 | 105 | — | — | — | — | 0 | 25 | 50 | 25 | 0 | 0 | 601 | 150 | 0 | 354 | 239 |
| Shares issued | — | — | — | — | — | — | — | — | — | 0 | 0 | 1,289 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 175 | 103 | 42 | 178 | 181 | 107 | 122 | 241 |
| Depreciation and amortisation | 109 | 107 | 108 | 111 | 114 | 114 | 117 | 118 |
| Stock-based pay | 13 | 14 | 16 | 16 | 17 | 12 | 14 | 17 |
| Capital spending | 132 | 221 | 125 | 159 | 173 | 190 | 95 | 97 |
| Free cash flow | 43 | −118 | −83 | 19 | 8 | −83 | 28 | 143 |
| Free cash flow after stock pay | 30 | −132 | −99 | 3 | −9 | −96 | 14 | 126 |
Compare with peers
- Wynn Resorts cash flow
- Draftkings Inc. cash flow
- Melco Resorts & Entertainment LTD cash flow
- Caesars Entertainment, Inc. cash flow
- Boyd Gaming Corp cash flow
Head to head: PENN vs WYNNDKNG vs PENNMLCO vs PENN
More: Casinos & Gaming stocks compared, Consumer Discretionary sector, rankings of US companies