PepsiCo balance sheet
At the end of fiscal 2025, PepsiCo had total assets of $107.40bn, total liabilities of $86.85bn and shareholders' equity of $20.41bn. It held $9.16bn in cash against $53.21bn of debt: net debt of $44.05bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3.9 | 5.9 | 4.1 | 6.3 | 9.4 | 6.1 | 9.1 | 9.2 | 10.6 | 8.7 | 5.5 | 8.2 | 5.6 | 5.0 | 9.7 | 8.5 | 9.2 | 10.7 |
| Receivables | 4.6 | 6.3 | 6.9 | 7.0 | 7.0 | 6.7 | 6.4 | 6.7 | 7.0 | 7.1 | 7.8 | 8.4 | 8.7 | 10.2 | 10.8 | 10.3 | 11.5 | 13.6 |
| Inventory | 2.6 | 3.4 | 3.8 | 3.6 | 3.4 | 3.1 | 2.7 | 2.7 | 2.9 | 3.1 | 3.3 | 4.2 | 4.3 | 5.2 | 5.3 | 5.3 | 5.8 | 6.4 |
| Total current assets | 12.6 | 17.6 | 17.4 | 18.7 | 22.2 | 20.7 | 23.0 | 26.5 | 31.0 | 21.9 | 17.6 | 23.0 | 21.8 | 21.5 | 27.0 | 25.8 | 27.9 | 32.6 |
| Goodwill | 6.5 | 14.7 | 16.8 | 17.0 | 16.6 | 15.0 | 14.2 | 14.4 | 14.7 | 14.8 | 15.5 | 18.8 | 18.4 | 18.2 | 17.7 | 17.5 | 18.9 | 18.9 |
| Total assets | 39.8 | 68.2 | 72.9 | 74.6 | 77.5 | 70.5 | 69.7 | 73.5 | 79.8 | 77.6 | 78.5 | 92.9 | 92.4 | 92.2 | 100.5 | 99.5 | 107.4 | 112.0 |
| Accounts payable | 2.9 | 3.9 | 4.1 | 4.5 | 4.9 | 5.1 | 5.5 | 6.2 | 6.7 | 7.2 | 8.0 | 8.9 | 9.8 | 10.7 | 11.6 | 11.0 | 11.7 | — |
| Total current liabilities | 8.8 | 15.9 | 18.2 | 17.1 | 17.8 | 18.1 | 17.6 | 21.1 | 20.5 | 22.1 | 20.5 | 23.4 | 26.2 | 26.8 | 31.6 | 31.5 | 32.8 | 34.5 |
| Short-term debt | 0.1 | 4.9 | 6.2 | 4.8 | 5.3 | 5.1 | 4.1 | 6.9 | 5.5 | 4.0 | 2.9 | 3.8 | 4.3 | 3.4 | 6.5 | 7.1 | 6.9 | 9.2 |
| Long-term debt | 7.4 | 20.0 | 20.6 | 23.5 | 24.3 | 23.8 | 29.2 | 30.1 | 33.8 | 28.3 | 29.1 | 40.4 | 36.0 | 35.7 | 37.6 | 37.2 | 42.3 | 42.7 |
| Total debt | 8.0 | 26.5 | 29.3 | 31.3 | 31.9 | 33.0 | 36.4 | 41.3 | 43.3 | 36.3 | 34.9 | 47.5 | 44.2 | 42.2 | 48.0 | 48.3 | 53.2 | 51.9 |
| Total liabilities | 22.4 | 46.7 | 52.0 | 52.2 | 53.1 | 53.0 | 57.6 | 62.3 | 68.8 | 63.0 | 63.7 | 79.4 | 76.2 | 74.9 | 81.9 | 81.3 | 86.9 | 89.5 |
| Shareholders' equity | 16.9 | 21.3 | 20.7 | 22.4 | 24.4 | 17.6 | 12.1 | 11.2 | 11.0 | 14.5 | 14.8 | 13.5 | 16.0 | 17.1 | 18.5 | 18.0 | 20.4 | 22.3 |
| Net debt (negative = net cash) | 4.0 | 20.6 | 25.3 | 25.0 | 22.5 | 26.9 | 27.3 | 32.2 | 32.7 | 27.6 | 29.4 | 39.3 | 38.6 | 37.2 | 38.3 | 39.8 | 44.1 | 41.2 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 10.3 | 10.8 | 12.4 | 12.6 | 11.5 | 12.2 | 13.5 | 13.6 |
| Inventory | 5.3 | 5.7 | 6.5 | 6.1 | 5.8 | 6.2 | 6.7 | 6.4 |
| Total current assets | 25.8 | 26.3 | 28.2 | 28.7 | 27.9 | 30.9 | 32.8 | 32.6 |
| Goodwill | 17.5 | 18.4 | 19.0 | 18.8 | 18.9 | 19.0 | 19.1 | 18.9 |
| Total assets | 99.5 | 101.7 | 105.3 | 106.6 | 107.4 | 110.6 | 112.2 | 112.0 |
| Accounts payable | 11.0 | — | — | — | 11.7 | — | — | — |
| Total current liabilities | 31.5 | 31.5 | 36.4 | 31.5 | 32.8 | 34.5 | 35.1 | 34.5 |
| Short-term debt | 7.1 | 1.5 | 2.5 | 3.2 | 6.9 | 1.6 | 1.6 | 9.2 |
| Long-term debt | 37.2 | 39.4 | 39.3 | 44.1 | 42.3 | 42.6 | 42.6 | 42.7 |
| Total debt | 44.3 | 40.9 | 41.8 | 47.3 | 49.2 | 44.2 | 44.2 | 51.9 |
| Total liabilities | 81.3 | 83.2 | 86.8 | 87.0 | 86.9 | 89.1 | 89.9 | 89.5 |
| Shareholders' equity | 18.0 | 18.4 | 18.4 | 19.4 | 20.4 | 21.4 | 22.1 | 22.3 |
Compare with peers
- Anheuser-busch Inbev SA balance sheet
- The Coca-Cola Company balance sheet
- Coca-cola Europacific Partners plc balance sheet
- Keurig Dr Pepper balance sheet
- Ambev S.a. balance sheet
Head to head: BUD vs PEPKO vs PEPCCEP vs PEP
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies