Growgeneration Corp. balance sheet
At the end of fiscal 2025, Growgeneration Corp. had total assets of $147m, total liabilities of $49.5m and shareholders' equity of $97.5m. It held $30.4m in cash against $0 of debt: net cash of $30.4m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 1 | 15 | 13 | 178 | 41 | 40 | 30 | 27 | 30 | 23 |
| Receivables | 0 | 1 | 1 | 3 | 4 | 6 | 8 | 9 | 7 | 11 | 15 |
| Inventory | 3 | 5 | 9 | 22 | 54 | 106 | 77 | 65 | 40 | 39 | 35 |
| Total current assets | 4 | 7 | 25 | 41 | 250 | 217 | 171 | 147 | 113 | 104 | 100 |
| Goodwill | 0 | 1 | 9 | 18 | 63 | 125 | 16 | 8 | 2 | 2 | 2 |
| Total assets | 4 | 9 | 36 | 71 | 355 | 459 | 293 | 239 | 174 | 147 | 137 |
| Accounts payable | 1 | 1 | 2 | 6 | 15 | 17 | 16 | 12 | 8 | 9 | 11 |
| Deferred revenue (current) | — | — | — | 3 | 5 | 12 | 4 | 5 | 2 | 4 | 2 |
| Total current liabilities | 1 | 2 | 3 | 12 | 27 | 47 | 36 | 31 | 24 | 26 | 26 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Total debt | 0 | 0 | 5 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 1 | 2 | 6 | 18 | 38 | 88 | 77 | 66 | 54 | 50 | 47 |
| Shareholders' equity | 4 | 8 | 30 | 53 | 317 | 371 | 216 | 173 | 120 | 97 | 90 |
| Net debt (negative = net cash) | −0 | −1 | −10 | −13 | −175 | −41 | −40 | −30 | −27 | −30 | −23 |
| Shares outstanding | — | 17m | 28m | 37m | 57m | 60m | 61m | 61m | 59m | 60m | 60m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 10 | 7 | 7 | 10 | 13 | 11 | 14 | 15 |
| Inventory | 48 | 40 | 42 | 42 | 40 | 39 | 37 | 35 |
| Total current assets | 123 | 113 | 109 | 109 | 112 | 104 | 100 | 100 |
| Goodwill | 8 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 200 | 174 | 164 | 161 | 160 | 147 | 140 | 137 |
| Accounts payable | 8 | 8 | 10 | 12 | 12 | 9 | 10 | 11 |
| Deferred revenue (current) | 3 | 2 | 2 | 2 | 4 | 4 | 3 | 2 |
| Total current liabilities | 25 | 24 | 25 | 27 | 29 | 26 | 25 | 26 |
| Total liabilities | 56 | 54 | 53 | 54 | 55 | 50 | 47 | 47 |
| Shareholders' equity | 143 | 120 | 111 | 107 | 105 | 97 | 93 | 90 |
| Shares outstanding | — | 59m | 59m | 60m | 60m | 60m | 60m | 60m |
Compare with peers
- Envela Corp balance sheet
- Giftify, Inc. balance sheet
- Tandy Leather Factory Inc balance sheet
- Rent The Runway, Inc. balance sheet
- Bark, Inc. balance sheet
Head to head: ELA vs GRWGGIFT vs GRWGGRWG vs TLF
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies