Progyny, Inc. balance sheet
At the end of fiscal 2025, Progyny, Inc. had total assets of $742m, total liabilities of $226m and shareholders' equity of $516m. It held $112m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 0 | 80 | 70 | 91 | 120 | 97 | 162 | 112 | 153 |
| Receivables | — | 23 | 47 | 76 | 135 | 240 | 242 | 235 | 220 | 257 |
| Total current assets | — | 25 | 132 | 190 | 259 | 434 | 640 | 473 | 552 | 513 |
| Goodwill | — | 12 | 12 | 12 | 12 | 12 | 12 | 16 | 20 | 20 |
| Total assets | — | 41 | 150 | 254 | 358 | 543 | 757 | 607 | 742 | 716 |
| Accounts payable | — | 16 | 19 | 44 | 61 | 109 | 125 | 95 | 124 | 152 |
| Total current liabilities | — | 30 | 36 | 78 | 99 | 160 | 186 | 169 | 202 | 240 |
| Short-term debt | — | 0 | — | — | — | — | — | — | — | — |
| Total debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 30 | 36 | 87 | 106 | 166 | 203 | 185 | 226 | 263 |
| Shareholders' equity | −98 | −95 | 114 | 167 | 252 | 377 | 553 | 422 | 516 | 453 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 106 | — | — | — | — | — | — | — | — |
| Shares outstanding | — | 26m | 84m | 87m | 91m | 93m | 96m | 85m | 83m | 77m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 281 | 235 | 300 | 272 | 253 | 220 | 264 | 257 |
| Total current assets | 546 | 473 | 568 | 594 | 622 | 552 | 502 | 513 |
| Goodwill | 16 | 16 | 20 | 20 | 20 | 20 | 20 | 20 |
| Total assets | 660 | 607 | 730 | 761 | 795 | 742 | 698 | 716 |
| Accounts payable | 130 | 95 | 146 | 141 | 123 | 124 | 158 | 152 |
| Total current liabilities | 208 | 169 | 237 | 220 | 210 | 202 | 236 | 240 |
| Total liabilities | 225 | 185 | 263 | 246 | 235 | 226 | 259 | 263 |
| Shareholders' equity | 435 | 422 | 467 | 515 | 560 | 516 | 439 | 453 |
| Shares outstanding | 88m | 85m | 86m | 86m | 86m | 83m | 78m | 77m |
Compare with peers
- Healthequity, Inc. balance sheet
- Guardant Health, Inc. balance sheet
- Addus Homecare Corp balance sheet
- P3 Health Partners Inc. balance sheet
- Pennant Group, Inc. balance sheet
Head to head: HQY vs PGNYGH vs PGNYADUS vs PGNYPGNY vs PIII
More: Health Care Services stocks compared, Health Care sector, rankings of US companies