Pennant Group, Inc. balance sheet
At the end of fiscal 2025, Pennant Group, Inc. had total assets of $968m, total liabilities of $594m and shareholders' equity of $374m. It held $17.0m in cash against $175m of debt: net debt of $158m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 0 | 5 | 2 | 6 | 24 | 17 | 15 |
| Receivables | — | 24 | 32 | 47 | 54 | 53 | 61 | 81 | 123 | 133 |
| Total current assets | — | 29 | 39 | 60 | 76 | 74 | 80 | 123 | 167 | 184 |
| Goodwill | 28 | 31 | 41 | 66 | 74 | 79 | 91 | 129 | 237 | 236 |
| Total assets | — | 98 | 448 | 507 | 530 | 512 | 540 | 680 | 968 | 1,037 |
| Accounts payable | — | 4 | 9 | 10 | 11 | 14 | 11 | 19 | 25 | 26 |
| Deferred revenue (current) | — | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Total current liabilities | — | 30 | 51 | 89 | 72 | 70 | 72 | 102 | 147 | 152 |
| Short-term debt | — | — | — | — | — | — | — | 0 | 5 | 5 |
| Long-term debt | — | 0 | 19 | 8 | 51 | 63 | 64 | 0 | 169 | 192 |
| Total debt | 0 | 0 | 19 | 8 | 51 | 63 | 64 | 0 | 175 | 199 |
| Total liabilities | — | 33 | 377 | 406 | 416 | 386 | 394 | 368 | 594 | 633 |
| Shareholders' equity | 60 | 56 | 71 | 101 | 114 | 126 | 146 | 312 | 374 | 404 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 9 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −0 | −0 | 18 | 8 | 46 | 61 | 58 | −24 | 158 | 183 |
| Shares outstanding | — | — | 28m | 28m | 28m | 30m | 30m | 34m | 35m | 35m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 84 | 81 | 95 | 96 | 96 | 123 | 123 | 133 |
| Total current assets | 102 | 123 | 124 | 127 | 114 | 167 | 153 | 184 |
| Goodwill | 129 | 129 | 155 | 157 | 162 | 237 | 237 | 236 |
| Total assets | 647 | 680 | 744 | 751 | 754 | 968 | 956 | 1,037 |
| Accounts payable | 16 | 19 | 19 | 19 | 22 | 25 | 23 | 26 |
| Deferred revenue (current) | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
| Total current liabilities | 91 | 102 | 88 | 105 | 109 | 147 | 129 | 152 |
| Short-term debt | — | 0 | — | — | — | 5 | 5 | 5 |
| Long-term debt | 109 | 0 | 53 | 37 | 26 | 169 | 165 | 192 |
| Total debt | 109 | 0 | 53 | 37 | 26 | 174 | 170 | 197 |
| Total liabilities | 459 | 368 | 421 | 418 | 411 | 594 | 567 | 633 |
| Shareholders' equity | 187 | 312 | 323 | 334 | 343 | 374 | 389 | 404 |
| Shares outstanding | 30m | 34m | 34m | 34m | 35m | 35m | 35m | 35m |
Compare with peers
- Guardant Health, Inc. balance sheet
- Innovage Holding Corp. balance sheet
- Corvel Corp balance sheet
- Progyny, Inc. balance sheet
- Healthequity, Inc. balance sheet
Head to head: GH vs PNTGINNV vs PNTGCRVL vs PNTG
More: Health Care Services stocks compared, Health Care sector, rankings of US companies